XML 87 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Statements of Income (Detail) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 4,359.8 $ 3,947.1
Cost of sales 3,999.3 3,634.7
Selling, general and administrative expenses 136.7 129.6
Amortization of intangible assets 8.5 8.6
Interest expense 16.8 16.7
Other expense, net 29.2 10.7
Consolidated income before provision for income taxes and equity in net income of affiliates 169.3 146.8
Provision for income taxes 52.7 37.9
Equity in net income of affiliates (12.0) (8.0)
Consolidated net income 128.6 116.9
Less: Net income attributable to noncontrolling interests 6.6 8.4
Net income attributable to Lear 122.0 108.5
Consolidated comprehensive income 117.8 94.7
Less: Comprehensive income attributable to noncontrolling interests 4.8 8.8
Comprehensive income attributable to Lear 113.0 85.9
Parent Company
    
Condensed Financial Statements, Captions [Line Items]    
Net sales 103.1 121.6
Cost of sales 153.3 153.1
Selling, general and administrative expenses 62.6 40.4
Intercompany operating (income) expense, net (129.2) (54.3)
Amortization of intangible assets 0.4 0.4
Interest expense 13.5 15.0
Other expense, net 17.3 4.4
Consolidated income before provision for income taxes and equity in net income of affiliates (14.8) (37.4)
Provision for income taxes (6.6) (16.6)
Equity in net income of affiliates 0.1  
Equity in net income of subsidiaries (130.3) (129.3)
Consolidated net income 122.0 108.5
Net income attributable to Lear 122.0 108.5
Consolidated comprehensive income 113.0 85.9
Comprehensive income attributable to Lear 113.0 85.9
Guarantor Subsidiaries
    
Condensed Financial Statements, Captions [Line Items]    
Net sales 1,634.6 1,527.7
Cost of sales 1,484.0 1,386.9
Selling, general and administrative expenses 5.3 17.7
Intercompany operating (income) expense, net 69.7 31.3
Amortization of intangible assets 1.2 1.2
Interest expense 4.8 3.3
Other expense, net (0.3) 0.5
Consolidated income before provision for income taxes and equity in net income of affiliates 69.9 86.8
Provision for income taxes 30.2 31.9
Equity in net income of affiliates (0.5) 0.3
Equity in net income of subsidiaries (52.0) (42.5)
Consolidated net income 92.2 97.1
Net income attributable to Lear 92.2 97.1
Consolidated comprehensive income 93.3 113.9
Comprehensive income attributable to Lear 93.3 113.9
Non-Guarantor Subsidiaries
    
Condensed Financial Statements, Captions [Line Items]    
Net sales 3,791.1 3,437.3
Cost of sales 3,531.0 3,234.2
Selling, general and administrative expenses 68.8 71.5
Intercompany operating (income) expense, net 59.5 23.0
Amortization of intangible assets 6.9 7.0
Interest expense (1.5) (1.6)
Other expense, net 12.2 5.8
Consolidated income before provision for income taxes and equity in net income of affiliates 114.2 97.4
Provision for income taxes 29.1 22.6
Equity in net income of affiliates (11.6) (8.3)
Consolidated net income 96.7 83.1
Less: Net income attributable to noncontrolling interests 6.6 8.4
Net income attributable to Lear 90.1 74.7
Consolidated comprehensive income 84.4 49.6
Less: Comprehensive income attributable to noncontrolling interests 4.8 8.8
Comprehensive income attributable to Lear 79.6 40.8
Consolidation, Eliminations
    
Condensed Financial Statements, Captions [Line Items]    
Net sales (1,169.0) (1,139.5)
Cost of sales (1,169.0) (1,139.5)
Equity in net income of subsidiaries 182.3 171.8
Consolidated net income (182.3) (171.8)
Net income attributable to Lear (182.3) (171.8)
Consolidated comprehensive income (172.9) (154.7)
Comprehensive income attributable to Lear $ (172.9) $ (154.7)