XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Comprehensive Income and Equity (Tables)
6 Months Ended
Jun. 28, 2014
Equity [Abstract]  
Summary of Comprehensive Income and Reconciliations of Equity

A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and six months ended June 28, 2014, are shown below (in millions):

 

     Three Months Ended June 28, 2014     Six Months Ended June 28, 2014  
     Equity     Lear
Corporation
Stockholders
    Non-
controlling
Interests
    Equity     Lear
Corporation
Stockholders
    Non-
controlling
Interests
 

Beginning equity balance

   $ 3,242.5      $ 3,142.3      $ 100.2      $ 3,149.5      $ 3,045.9      $ 103.6   

Stock-based compensation transactions

     16.3        16.3        —          16.6        16.6        —     

Repurchase of common stock

     (156.0     (156.0     —          (156.0     (156.0     —     

Dividends declared to Lear Corporation stockholders

     (16.7     (16.7     —          (33.9     (33.9     —     

Dividends paid to noncontrolling interests

     (1.0     —          (1.0     (6.8     —          (6.8

Acquisitions of noncontrolling interests

     (15.9     5.4        (21.3     (18.0     5.7        (23.7

Sale of controlling interest

     (11.5     —          (11.5     (11.5     —          (11.5

Comprehensive income:

            

Net income

     157.8        148.5        9.3        286.4        270.5        15.9   

Other comprehensive income (loss), net of tax:

            

Defined benefit plan adjustments

     0.1        0.1        —          0.1        0.1        —     

Derivative instruments and hedging activities

     2.8        2.8        —          4.7        4.7        —     

Foreign currency translation adjustments

     2.8        3.1        (0.3     (9.9     (7.8     (2.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     5.7        6.0        (0.3     (5.1     (3.0     (2.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     163.5        154.5        9.0        281.3        267.5        13.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending equity balance

   $ 3,221.2      $ 3,145.8      $ 75.4      $ 3,221.2      $ 3,145.8      $ 75.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and six months ended June 29, 2013, are shown below (in millions):

 

     Three Months Ended June 29, 2013     Six Months Ended June 29, 2013  
     Equity     Lear
Corporation
Stockholders
    Non-
controlling
Interests
    Equity     Lear
Corporation
Stockholders
    Non-
controlling
Interests
 

Beginning equity balance

   $ 3,485.8      $ 3,360.6      $ 125.2      $ 3,612.2      $ 3,487.1      $ 125.1   

Stock-based compensation transactions

     14.4        14.4        —          21.8        21.8        —     

Repurchase of common stock

     (800.0     (800.0     —          (1,000.1     (1,000.1     —     

Dividends declared to Lear Corporation stockholders

     (14.1     (14.1     —          (30.6     (30.6     —     

Dividends paid to noncontrolling interests

     (9.5     —          (9.5     (14.8     —          (14.8

Acquisition of noncontrolling interests

     —          —          —          (6.6     (3.2     (3.4

Comprehensive income:

            

Net income

     142.3        137.3        5.0        259.2        245.8        13.4   

Other comprehensive income (loss), net of tax:

            

Defined benefit plan adjustments

     1.8        1.8        —          3.7        3.7        —     

Derivative instruments and hedging activities

     (16.1     (16.1     —          (8.8     (8.8     —     

Foreign currency translation adjustments

     (14.3     (14.6     0.3        (45.7     (46.4     0.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     (28.6     (28.9     0.3        (50.8     (51.5     0.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     113.7        108.4        5.3        208.4        194.3        14.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending equity balance

   $ 2,790.3      $ 2,669.3      $ 121.0      $ 2,790.3      $ 2,669.3      $ 121.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Changes in Accumulated Other Comprehensive Income (Loss), Net of Tax

A summary of changes in accumulated other comprehensive income (loss), net of tax for the three and six months ended June 28, 2014, is shown below (in millions):

 

     Three Months
Ended

June 28, 2014
    Six Months
Ended

June 28, 2014
 

Defined benefit plan adjustments:

    

Balance at beginning of period

   $ (104.5   $ (104.5

Reclassification adjustments

     0.1        0.1   
  

 

 

   

 

 

 

Balance at end of period

   $ (104.4   $ (104.4
  

 

 

   

 

 

 

Derivative instruments and hedging activities:

    

Balance at beginning of period

   $ (3.4   $ (5.3

Reclassification adjustments

     (2.5     (3.3

Other comprehensive income recognized during the period

     5.3        8.0   
  

 

 

   

 

 

 

Balance at end of period

   $ (0.6   $ (0.6
  

 

 

   

 

 

 

Foreign currency translation adjustments:

    

Balance at beginning of period

   $ (67.2   $ (56.3

Other comprehensive income (loss) recognized during the period

     3.1        (7.8
  

 

 

   

 

 

 

Balance at end of period

   $ (64.1   $ (64.1
  

 

 

   

 

 

 

 

A summary of changes in accumulated other comprehensive income (loss), net of tax for the three and six months ended June 29, 2013, is shown below (in millions):

 

     Three Months
Ended

June 29, 2013
    Six Months
Ended

June 29, 2013
 

Defined benefit plan adjustments:

    

Balance at beginning of period

   $ (248.0   $ (249.9

Reclassification adjustments

     1.8        3.7   
  

 

 

   

 

 

 

Balance at end of period

   $ (246.2   $ (246.2
  

 

 

   

 

 

 

Derivative instruments and hedging activities:

    

Balance at beginning of period

   $ 10.0      $ 2.7   

Reclassification adjustments

     (7.7     (13.5

Other comprehensive income recognized during the period

     (8.4     4.7   
  

 

 

   

 

 

 

Balance at end of period

   $ (6.1   $ (6.1
  

 

 

   

 

 

 

Foreign currency translation adjustments:

    

Balance at beginning of period

   $ (85.4   $ (53.6

Other comprehensive loss recognized during the period

     (14.6     (46.4
  

 

 

   

 

 

 

Balance at end of period

   $ (100.0   $ (100.0