XML 46 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financial Statements - Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended 45 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities $ 411.7 $ 429.6  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (280.8) (329.2)  
Insurance proceeds 0 7.1  
Other, net (9.0) 40.7  
Net cash used in investing activities (289.8) (281.4)  
Cash Flows from Financing Activities:      
Proceeds from the issuance of senior notes 325.0 500.0  
Repurchase of senior notes (327.1) (72.1)  
Payment of debt issuance and other financing costs (3.8) (13.4)  
Repurchase of common stock (259.4) (1,000.1) (1,800.0)
Dividends paid to Lear Corporation stockholders (49.6) (44.8)  
Dividends paid to noncontrolling interests (17.5) (33.4)  
Other (39.2) (9.7)  
Change in intercompany accounts 0 0  
Net cash used in financing activities (371.6) (673.5)  
Effect of foreign currency translation (15.3) 7.1  
Net Change in Cash and Cash Equivalents (265.0) (518.2)  
Cash and Cash Equivalents as of Beginning of Period 1,137.7 1,402.2  
Cash and Cash Equivalents as of End of Period 872.7 [1] 884.0 872.7 [1]
Parent company
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 28.4 0.8  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (10.0) (13.4)  
Insurance proceeds   0  
Other, net (5.9) 44.1  
Net cash used in investing activities (15.9) 30.7  
Cash Flows from Financing Activities:      
Proceeds from the issuance of senior notes 325.0 500.0  
Repurchase of senior notes (327.1) (72.1)  
Payment of debt issuance and other financing costs (3.8) (13.4)  
Repurchase of common stock (259.4) (1,000.1)  
Dividends paid to Lear Corporation stockholders (49.6) (44.8)  
Dividends paid to noncontrolling interests 0 0  
Other (21.7) (6.3)  
Change in intercompany accounts 272.3 334.6  
Net cash used in financing activities (64.3) (302.1)  
Effect of foreign currency translation 0 0  
Net Change in Cash and Cash Equivalents (51.8) (270.6)  
Cash and Cash Equivalents as of Beginning of Period 343.5 481.4  
Cash and Cash Equivalents as of End of Period 291.7 210.8 291.7
Guarantor subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 44.6 161.6  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (57.2) (83.7)  
Insurance proceeds   0  
Other, net 15.3 0.1  
Net cash used in investing activities (41.9) (83.6)  
Cash Flows from Financing Activities:      
Proceeds from the issuance of senior notes 0 0  
Repurchase of senior notes 0 0  
Payment of debt issuance and other financing costs 0 0  
Repurchase of common stock 0 0  
Dividends paid to Lear Corporation stockholders 0 0  
Dividends paid to noncontrolling interests 0 0  
Other 0 0  
Change in intercompany accounts (2.7) (78.0)  
Net cash used in financing activities (2.7) (78.0)  
Effect of foreign currency translation 0 0  
Net Change in Cash and Cash Equivalents 0 0  
Cash and Cash Equivalents as of Beginning of Period 0.1 0.1  
Cash and Cash Equivalents as of End of Period 0.1 0.1 0.1
Non-guarantor subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 338.7 267.2  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (213.6) (232.1)  
Insurance proceeds   7.1  
Other, net (18.4) (3.5)  
Net cash used in investing activities (232.0) (228.5)  
Cash Flows from Financing Activities:      
Proceeds from the issuance of senior notes 0 0  
Repurchase of senior notes 0 0  
Payment of debt issuance and other financing costs 0 0  
Repurchase of common stock 0 0  
Dividends paid to Lear Corporation stockholders 0 0  
Dividends paid to noncontrolling interests (17.5) (33.4)  
Other (17.5) (3.4)  
Change in intercompany accounts (269.6) (256.6)  
Net cash used in financing activities (304.6) (293.4)  
Effect of foreign currency translation (15.3) 7.1  
Net Change in Cash and Cash Equivalents (213.2) (247.6)  
Cash and Cash Equivalents as of Beginning of Period 794.1 920.7  
Cash and Cash Equivalents as of End of Period 580.9 673.1 580.9
Consolidation, eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 0 0  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment 0 0  
Insurance proceeds   0  
Other, net 0 0  
Net cash used in investing activities 0 0  
Cash Flows from Financing Activities:      
Proceeds from the issuance of senior notes 0 0  
Repurchase of senior notes 0 0  
Payment of debt issuance and other financing costs 0 0  
Repurchase of common stock 0 0  
Dividends paid to Lear Corporation stockholders 0 0  
Dividends paid to noncontrolling interests 0 0  
Other 0 0  
Change in intercompany accounts 0 0  
Net cash used in financing activities 0 0  
Effect of foreign currency translation 0 0  
Net Change in Cash and Cash Equivalents 0 0  
Cash and Cash Equivalents as of Beginning of Period 0 0  
Cash and Cash Equivalents as of End of Period $ 0 $ 0 $ 0
[1] (1) Unaudited.