XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]                      
Net sales $ 4,549.7us-gaap_SalesRevenueGoodsNet $ 4,232.7us-gaap_SalesRevenueGoodsNet $ 4,585.1us-gaap_SalesRevenueGoodsNet $ 4,359.8us-gaap_SalesRevenueGoodsNet $ 4,256.1us-gaap_SalesRevenueGoodsNet $ 3,917.7us-gaap_SalesRevenueGoodsNet $ 4,113.1us-gaap_SalesRevenueGoodsNet $ 3,947.1us-gaap_SalesRevenueGoodsNet $ 17,727.3us-gaap_SalesRevenueGoodsNet $ 16,234.0us-gaap_SalesRevenueGoodsNet $ 14,567.0us-gaap_SalesRevenueGoodsNet
Cost of sales                 16,234.5us-gaap_CostOfGoodsSold 14,934.3us-gaap_CostOfGoodsSold 13,349.5us-gaap_CostOfGoodsSold
Selling, general and administrative expenses                 529.9us-gaap_SellingGeneralAndAdministrativeExpense 528.7us-gaap_SellingGeneralAndAdministrativeExpense 479.3us-gaap_SellingGeneralAndAdministrativeExpense
Amortization of intangible assets                 33.7us-gaap_AmortizationOfIntangibleAssets 34.4us-gaap_AmortizationOfIntangibleAssets 33.0us-gaap_AmortizationOfIntangibleAssets
Interest expense                 67.5us-gaap_InterestExpense 68.4us-gaap_InterestExpense 49.9us-gaap_InterestExpense
Other expense, net                 74.3lea_OtherIncomeExpenseNet 58.1lea_OtherIncomeExpenseNet 6.4lea_OtherIncomeExpenseNet
Consolidated income before provision (benefit) for income taxes and equity in net income of affiliates                 787.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 610.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 648.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision (benefit) for income taxes                 121.4us-gaap_IncomeTaxExpenseBenefit 192.7us-gaap_IncomeTaxExpenseBenefit (638.0)us-gaap_IncomeTaxExpenseBenefit
Equity in net income of affiliates                 (36.3)us-gaap_IncomeLossFromEquityMethodInvestments (38.4)us-gaap_IncomeLossFromEquityMethodInvestments (30.3)us-gaap_IncomeLossFromEquityMethodInvestments
Consolidated net income 268.0us-gaap_ProfitLoss 147.9us-gaap_ProfitLoss 157.8us-gaap_ProfitLoss 128.6us-gaap_ProfitLoss 79.9us-gaap_ProfitLoss 116.7us-gaap_ProfitLoss 142.3us-gaap_ProfitLoss 116.9us-gaap_ProfitLoss 702.3us-gaap_ProfitLoss 455.8us-gaap_ProfitLoss 1,317.2us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests                 29.9us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 24.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 34.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Lear $ 261.8us-gaap_NetIncomeLoss $ 140.1us-gaap_NetIncomeLoss $ 148.5us-gaap_NetIncomeLoss $ 122.0us-gaap_NetIncomeLoss $ 72.8us-gaap_NetIncomeLoss $ 112.8us-gaap_NetIncomeLoss $ 137.3us-gaap_NetIncomeLoss $ 108.5us-gaap_NetIncomeLoss $ 672.4us-gaap_NetIncomeLoss $ 431.4us-gaap_NetIncomeLoss $ 1,282.8us-gaap_NetIncomeLoss
Basic net income per share attributable to Lear $ 3.32us-gaap_EarningsPerShareBasic $ 1.75us-gaap_EarningsPerShareBasic $ 1.84us-gaap_EarningsPerShareBasic $ 1.50us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic $ 1.40us-gaap_EarningsPerShareBasic $ 1.62us-gaap_EarningsPerShareBasic $ 1.14us-gaap_EarningsPerShareBasic $ 8.39us-gaap_EarningsPerShareBasic $ 5.07us-gaap_EarningsPerShareBasic $ 13.04us-gaap_EarningsPerShareBasic
Diluted net income per share attributable to Lear $ 3.24us-gaap_EarningsPerShareDiluted $ 1.72us-gaap_EarningsPerShareDiluted $ 1.81us-gaap_EarningsPerShareDiluted $ 1.47us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ 1.38us-gaap_EarningsPerShareDiluted $ 1.60us-gaap_EarningsPerShareDiluted $ 1.13us-gaap_EarningsPerShareDiluted $ 8.23us-gaap_EarningsPerShareDiluted $ 4.99us-gaap_EarningsPerShareDiluted $ 12.85us-gaap_EarningsPerShareDiluted
Average common shares outstanding                 80,187,516us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 85,094,889us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,388,228us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average diluted shares outstanding                 81,728,479us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86,415,786us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 99,825,686us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding