XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:      
Consolidated net income $ 702.3us-gaap_ProfitLoss $ 455.8us-gaap_ProfitLoss $ 1,317.2us-gaap_ProfitLoss
Adjustments to reconcile consolidated net income to net cash provided by operating activities –      
Equity in net income of affiliates (36.3)us-gaap_IncomeLossFromEquityMethodInvestments (38.4)us-gaap_IncomeLossFromEquityMethodInvestments (30.3)us-gaap_IncomeLossFromEquityMethodInvestments
Loss on extinguishment of debt 17.9us-gaap_GainsLossesOnExtinguishmentOfDebt 3.6us-gaap_GainsLossesOnExtinguishmentOfDebt 3.7us-gaap_GainsLossesOnExtinguishmentOfDebt
Fixed asset impairment charges 2.6us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 11.1us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 6.5us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Deferred tax provision (benefit) (58.0)us-gaap_DeferredIncomeTaxExpenseBenefit 45.4us-gaap_DeferredIncomeTaxExpenseBenefit (693.7)us-gaap_DeferredIncomeTaxExpenseBenefit
Depreciation and amortization 310.9us-gaap_DepreciationDepletionAndAmortization 285.5us-gaap_DepreciationDepletionAndAmortization 239.5us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 70.7us-gaap_ShareBasedCompensation 59.4us-gaap_ShareBasedCompensation 39.8us-gaap_ShareBasedCompensation
Net change in recoverable customer engineering, development and tooling 7.6lea_IncreaseDecreaseInRecoverableCustomerEngineeringDevelopmentAndTooling 3.2lea_IncreaseDecreaseInRecoverableCustomerEngineeringDevelopmentAndTooling (36.7)lea_IncreaseDecreaseInRecoverableCustomerEngineeringDevelopmentAndTooling
Net change in working capital items (see below) (140.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (8.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (48.8)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Changes in other long-term liabilities 5.4us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (25.6)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (22.8)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Changes in other long-term assets 41.4us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 12.9us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (20.3)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Other, net 3.5us-gaap_OtherOperatingActivitiesCashFlowStatement 15.4us-gaap_OtherOperatingActivitiesCashFlowStatement (24.3)us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 927.8us-gaap_NetCashProvidedByUsedInOperatingActivities 820.1us-gaap_NetCashProvidedByUsedInOperatingActivities 729.8us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (424.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (460.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (458.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Insurance proceeds 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 7.1us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 19.2us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Cash restricted for use — acquisition of Eagle Ottawa (350.0)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Cash paid for acquisition of Guilford, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (243.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other, net (5.9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 49.6us-gaap_PaymentsForProceedsFromOtherInvestingActivities (4.9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (780.6)us-gaap_NetCashProvidedByUsedInInvestingActivities (403.9)us-gaap_NetCashProvidedByUsedInInvestingActivities (687.9)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:      
Proceeds from the issuance of senior notes 975.0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 500.0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Repurchase of senior notes (327.1)us-gaap_RepaymentsOfUnsecuredDebt (72.1)us-gaap_RepaymentsOfUnsecuredDebt (72.1)us-gaap_RepaymentsOfUnsecuredDebt
Payment of debt issuance and other financing costs (18.1)us-gaap_PaymentsOfDebtIssuanceCosts (13.4)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Cash restricted for use — repurchase of senior notes (250.0)lea_CashRestrictedForUse 0lea_CashRestrictedForUse 0lea_CashRestrictedForUse
Repurchase of common stock (411.4)us-gaap_PaymentsForRepurchaseOfCommonStock (1,000.1)us-gaap_PaymentsForRepurchaseOfCommonStock (222.8)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid to Lear Corporation stockholders (65.3)us-gaap_PaymentsOfDividendsCommonStock (58.4)us-gaap_PaymentsOfDividendsCommonStock (54.6)us-gaap_PaymentsOfDividendsCommonStock
Dividends paid to noncontrolling interests (25.9)us-gaap_PaymentsOfDividendsMinorityInterest (44.0)us-gaap_PaymentsOfDividendsMinorityInterest (23.1)us-gaap_PaymentsOfDividendsMinorityInterest
Other, net (38.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (10.5)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (23.5)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (160.8)us-gaap_NetCashProvidedByUsedInFinancingActivities (698.5)us-gaap_NetCashProvidedByUsedInFinancingActivities (396.1)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency translation (30.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 17.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Change in Cash and Cash Equivalents (43.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (264.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (352.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents as of Beginning of Period 1,137.7us-gaap_CashAndCashEquivalentsAtCarryingValue 1,402.2us-gaap_CashAndCashEquivalentsAtCarryingValue 1,754.3us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents as of End of Period 1,094.1us-gaap_CashAndCashEquivalentsAtCarryingValue 1,137.7us-gaap_CashAndCashEquivalentsAtCarryingValue 1,402.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Changes in Working Capital Items:      
Accounts receivable (358.7)us-gaap_IncreaseDecreaseInAccountsReceivable (239.6)us-gaap_IncreaseDecreaseInAccountsReceivable (111.5)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (91.2)us-gaap_IncreaseDecreaseInInventories (102.0)us-gaap_IncreaseDecreaseInInventories (60.0)us-gaap_IncreaseDecreaseInInventories
Accounts payable 231.3us-gaap_IncreaseDecreaseInAccountsPayable 189.5us-gaap_IncreaseDecreaseInAccountsPayable 174.6us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities and other 78.4us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet 143.9us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (51.9)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Net change in working capital items (140.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (8.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (48.8)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Supplementary Disclosure:      
Cash paid for interest 70.7us-gaap_InterestPaid 64.2us-gaap_InterestPaid 58.4us-gaap_InterestPaid
Cash paid for income taxes, net of refunds received of $24.0 in 2014, $12.6 in 2013 and $12.7 in 2012 $ 154.6us-gaap_IncomeTaxesPaidNet $ 152.9us-gaap_IncomeTaxesPaidNet $ 85.0us-gaap_IncomeTaxesPaidNet