XML 84 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 6 Months Ended
Jun. 27, 2015
Jun. 28, 2014
Cash Flows from Operating Activities:    
Consolidated net income $ 349.6 $ 286.4
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Depreciation and amortization 169.4 152.7
Net change in recoverable customer engineering, development and tooling (21.9) 14.8
Net change in working capital items (see below) (157.9) (322.9)
Other, net 68.8 44.0
Net cash provided by operating activities 408.0 175.0
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (212.9) (189.1)
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2) (465.3) 0.0
Other, net 8.3 (14.9)
Net cash used in investing activities (669.9) (204.0)
Cash Flows from Financing Activities:    
Proceeds from the issuance of senior notes 0.0 325.0
Credit agreement borrowings 500.0 0.0
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 8) (5.0) (327.1)
Payment of debt issuance and other financing costs 0.0 (3.8)
Repurchase of common stock (234.8) (156.0)
Dividends paid to Lear Corporation stockholders (41.1) (33.6)
Dividends paid to noncontrolling interests (11.9) (6.8)
Other, net (48.6) (38.2)
Net cash provided by (used in) financing activities 158.6 (240.5)
Effect of foreign currency translation (22.9) (3.1)
Net Change in Cash and Cash Equivalents (126.2) (272.6)
Cash and Cash Equivalents as of Beginning of Period 1,094.1 1,137.7
Cash and Cash Equivalents as of End of Period 967.9 [1] 865.1
Changes in Working Capital Items:    
Accounts receivable (578.0) (793.9)
Inventories (25.2) (62.7)
Accounts payable (including $45.7 million of cash paid in 2015 in conjunction with the acquisition of Eagle Ottawa to settle pre-existing accounts payable) 241.8 392.8
Accrued liabilities and other 203.5 140.9
Net change in working capital items (157.9) (322.9)
Supplementary Disclosure:    
Cash paid for interest 35.9 36.5
Cash paid for income taxes, net of refunds received 109.7 94.9
Non-cash Investing Activities:    
Cash restricted for use — acquisition of Eagle Ottawa (350.0) 0.0
Non-cash Financing Activities:    
Cash restricted for use — repurchase of senior notes $ (250.0) $ 0.0
[1] Unaudited.