XML 47 R72.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Detail) - USD ($)
$ in Millions
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
CURRENT ASSETS:            
Cash and cash equivalents $ 967.9 [1]   $ 1,094.1 $ 865.1   $ 1,137.7
Accounts receivable 3,105.5 [1]   2,471.7      
Inventories 1,008.6 [1]   853.7      
Intercompany accounts 0.0   0.0      
Other 725.6 [1]   960.1      
Total current assets 5,807.6 [1]   5,379.6      
LONG-TERM ASSETS:            
Property, plant and equipment, net 1,772.5 [1]   1,624.7      
Goodwill 1,054.8 [1]   726.2      
Investments in subsidiaries 0.0   0.0      
Intercompany loans receivable 0.0   0.0      
Other 1,190.5 [1]   1,419.7      
Total long-term assets 4,017.8 [1]   3,770.6      
Total assets 9,825.4 [1]   9,150.2 8,961.8    
CURRENT LIABILITIES:            
Accounts payable and drafts 2,752.0 [1]   2,525.3      
Accrued liabilities 1,409.2 [1]   1,188.8      
Intercompany accounts 0.0   0.0      
Current portion long-term debt 13.7 [1]   243.7      
Total current liabilities 4,174.9 [1]   3,957.8      
LONG-TERM LIABILITIES:            
Long-term debt 1,969.1 [1]   1,475.0      
Intercompany loans payable 0.0   0.0      
Other 703.1 [1]   688.1      
Total long-term liabilities 2,672.2 [1]   2,163.1      
EQUITY:            
Lear Corporation stockholders’ equity 2,899.4 [1]   2,958.8      
Noncontrolling interests 78.9 [1]   70.5      
Equity 2,978.3 [1] $ 2,891.8 3,029.3 3,221.2 $ 3,242.5 3,149.5
Total liabilities and equity 9,825.4 [1]   9,150.2      
Parent company            
CURRENT ASSETS:            
Cash and cash equivalents 393.2   377.8 166.1   343.5
Accounts receivable 67.8   53.9      
Inventories 4.6   1.8      
Intercompany accounts 77.4   49.6      
Other 170.6   416.9      
Total current assets 713.6   900.0      
LONG-TERM ASSETS:            
Property, plant and equipment, net 110.2   106.4      
Goodwill 23.5   23.5      
Investments in subsidiaries 3,024.5   2,010.6      
Intercompany loans receivable 973.5   1,268.1      
Other 579.5   928.8      
Total long-term assets 4,711.2   4,337.4      
Total assets 5,424.8   5,237.4      
CURRENT LIABILITIES:            
Accounts payable and drafts 80.9   91.1      
Accrued liabilities 156.9   138.1      
Intercompany accounts 0.0   0.0      
Current portion long-term debt 12.5   243.7      
Total current liabilities 250.3   472.9      
LONG-TERM LIABILITIES:            
Long-term debt 1,962.5   1,475.0      
Intercompany loans payable 133.7   138.9      
Other 178.9   191.8      
Total long-term liabilities 2,275.1   1,805.7      
EQUITY:            
Lear Corporation stockholders’ equity 2,899.4   2,958.8      
Noncontrolling interests 0.0   0.0      
Equity 2,899.4   2,958.8      
Total liabilities and equity 5,424.8   5,237.4      
Guarantor subsidiaries            
CURRENT ASSETS:            
Cash and cash equivalents 1.9   0.0 0.0   0.1
Accounts receivable 703.0   459.0      
Inventories 419.3   348.1      
Intercompany accounts 132.4   40.7      
Other 90.5   76.2      
Total current assets 1,347.1   924.0      
LONG-TERM ASSETS:            
Property, plant and equipment, net 398.5   334.5      
Goodwill 692.8   401.0      
Investments in subsidiaries 1,923.7   1,815.7      
Intercompany loans receivable 181.1   168.6      
Other 233.2   65.9      
Total long-term assets 3,429.3   2,785.7      
Total assets 4,776.4   3,709.7      
CURRENT LIABILITIES:            
Accounts payable and drafts 771.9   687.7      
Accrued liabilities 283.7   203.9      
Intercompany accounts 0.0   0.0      
Current portion long-term debt 0.0   0.0      
Total current liabilities 1,055.6   891.6      
LONG-TERM LIABILITIES:            
Long-term debt 0.0   0.0      
Intercompany loans payable 639.9   698.8      
Other 269.4   198.0      
Total long-term liabilities 909.3   896.8      
EQUITY:            
Lear Corporation stockholders’ equity 2,811.5   1,921.3      
Noncontrolling interests 0.0   0.0      
Equity 2,811.5   1,921.3      
Total liabilities and equity 4,776.4   3,709.7      
Non-guarantor subsidiaries            
CURRENT ASSETS:            
Cash and cash equivalents 572.8   716.3 699.0   794.1
Accounts receivable 2,334.7   1,958.8      
Inventories 584.7   503.8      
Intercompany accounts 0.0   0.0      
Other 469.7   467.0      
Total current assets 3,961.9   3,645.9      
LONG-TERM ASSETS:            
Property, plant and equipment, net 1,263.8   1,183.8      
Goodwill 338.5   301.7      
Investments in subsidiaries     0.0      
Intercompany loans receivable 147.0   212.6      
Other 488.1   475.2      
Total long-term assets 2,237.4   2,173.3      
Total assets 6,199.3   5,819.2      
CURRENT LIABILITIES:            
Accounts payable and drafts 1,899.2   1,746.5      
Accrued liabilities 973.8   846.8      
Intercompany accounts 209.8   90.3      
Current portion long-term debt 1.2   0.0      
Total current liabilities 3,084.0   2,683.6      
LONG-TERM LIABILITIES:            
Long-term debt 6.6   0.0      
Intercompany loans payable 528.0   811.6      
Other 365.1   348.5      
Total long-term liabilities 899.7   1,160.1      
EQUITY:            
Lear Corporation stockholders’ equity 2,136.7   1,905.0      
Noncontrolling interests 78.9   70.5      
Equity 2,215.6   1,975.5      
Total liabilities and equity 6,199.3   5,819.2      
Consolidation, eliminations            
CURRENT ASSETS:            
Cash and cash equivalents 0.0   0.0 $ 0.0   $ 0.0
Accounts receivable 0.0   0.0      
Inventories 0.0   0.0      
Intercompany accounts (209.8)   (90.3)      
Other (5.2)   0.0      
Total current assets (215.0)   (90.3)      
LONG-TERM ASSETS:            
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investments in subsidiaries (4,948.2)   (3,826.3)      
Intercompany loans receivable (1,301.6)   (1,649.3)      
Other (110.3)   (50.2)      
Total long-term assets (6,360.1)   (5,525.8)      
Total assets (6,575.1)   (5,616.1)      
CURRENT LIABILITIES:            
Accounts payable and drafts 0.0   0.0      
Accrued liabilities (5.2)   0.0      
Intercompany accounts (209.8)   (90.3)      
Current portion long-term debt 0.0   0.0      
Total current liabilities (215.0)   (90.3)      
LONG-TERM LIABILITIES:            
Long-term debt 0.0   0.0      
Intercompany loans payable (1,301.6)   (1,649.3)      
Other (110.3)   (50.2)      
Total long-term liabilities (1,411.9)   (1,699.5)      
EQUITY:            
Lear Corporation stockholders’ equity (4,948.2)   (3,826.3)      
Noncontrolling interests 0.0   0.0      
Equity (4,948.2)   (3,826.3)      
Total liabilities and equity $ (6,575.1)   $ (5,616.1)      
[1] Unaudited.