XML 90 R74.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Condensed Consolidating Financial Statements - Cash Flows (Detail) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 54 Months Ended
Jun. 27, 2015
Jun. 28, 2014
Jun. 27, 2015
Jun. 28, 2014
Jun. 27, 2015
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities     $ 408.0 $ 175.0  
Cash Flows from Investing Activities:          
Additions to property, plant and equipment $ (114.1) $ (92.6) (212.9) (189.1)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2)     (465.3) 0.0  
Intercompany transactions     0.0 0.0  
Other, net     8.3 (14.9)  
Net cash used in investing activities     (669.9) (204.0)  
Cash Flows from Financing Activities:          
Proceeds from the issuance of senior notes     0.0 325.0  
Credit agreement borrowings     500.0 0.0  
Repurchase of senior notes     (5.0) (327.1)  
Payment of debt issuance and other financing costs     0.0 (3.8)  
Repurchase of common stock     (234.8) (156.0) $ (2,100.0)
Dividends paid to Lear Corporation stockholders     (41.1) (33.6)  
Dividends paid to noncontrolling interests     (11.9) (6.8)  
Intercompany transactions     0.0 0.0  
Other, net     (48.6) (38.2)  
Net cash provided by (used in) financing activities     158.6 (240.5)  
Effect of foreign currency translation     (22.9) (3.1)  
Net Change in Cash and Cash Equivalents     (126.2) (272.6)  
Cash and Cash Equivalents as of Beginning of Period     1,094.1 1,137.7  
Cash and Cash Equivalents as of End of Period 967.9 [1] 865.1 967.9 [1] 865.1 967.9 [1]
Non-cash Investing Activities:          
Cash restricted for use — acquisition of Eagle Ottawa     (350.0) 0.0  
Non-cash Financing Activities:          
Cash restricted for use — repurchase of senior notes     (250.0) 0.0  
Parent company          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities     81.1 31.6  
Cash Flows from Investing Activities:          
Additions to property, plant and equipment     (11.1) (4.6)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2)     (485.5)    
Intercompany transactions     270.9 31.5  
Other, net     (5.3) (2.5)  
Net cash used in investing activities     (231.0) 24.4  
Cash Flows from Financing Activities:          
Proceeds from the issuance of senior notes       325.0  
Credit agreement borrowings     500.0    
Repurchase of senior notes     (5.0) (327.1)  
Payment of debt issuance and other financing costs       (3.8)  
Repurchase of common stock     (234.8) (156.0)  
Dividends paid to Lear Corporation stockholders     (41.1) (33.6)  
Dividends paid to noncontrolling interests     0.0 0.0  
Intercompany transactions     (5.2) (17.5)  
Other, net     (48.6) (20.4)  
Net cash provided by (used in) financing activities     165.3 (233.4)  
Effect of foreign currency translation     0.0 0.0  
Net Change in Cash and Cash Equivalents     15.4 (177.4)  
Cash and Cash Equivalents as of Beginning of Period     377.8 343.5  
Cash and Cash Equivalents as of End of Period 393.2 166.1 393.2 166.1 393.2
Non-cash Investing Activities:          
Cash restricted for use — acquisition of Eagle Ottawa     (350.0)    
Non-cash Financing Activities:          
Cash restricted for use — repurchase of senior notes     (250.0)    
Guarantor subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities     (4.1) (37.8)  
Cash Flows from Investing Activities:          
Additions to property, plant and equipment     (51.5) (37.5)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2)     1.2    
Intercompany transactions     (12.5) (43.1)  
Other, net     0.6 14.9  
Net cash used in investing activities     (62.2) (65.7)  
Cash Flows from Financing Activities:          
Proceeds from the issuance of senior notes       0.0  
Credit agreement borrowings     0.0    
Repurchase of senior notes     0.0 0.0  
Payment of debt issuance and other financing costs       0.0  
Repurchase of common stock     0.0 0.0  
Dividends paid to Lear Corporation stockholders     0.0 0.0  
Dividends paid to noncontrolling interests     0.0 0.0  
Intercompany transactions     68.2 103.4  
Other, net     0.0 0.0  
Net cash provided by (used in) financing activities     68.2 103.4  
Effect of foreign currency translation     0.0 0.0  
Net Change in Cash and Cash Equivalents     1.9 (0.1)  
Cash and Cash Equivalents as of Beginning of Period     0.0 0.1  
Cash and Cash Equivalents as of End of Period 1.9 0.0 1.9 0.0 1.9
Non-cash Investing Activities:          
Cash restricted for use — acquisition of Eagle Ottawa     0.0    
Non-cash Financing Activities:          
Cash restricted for use — repurchase of senior notes     0.0    
Non-guarantor subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities     442.4 186.4  
Cash Flows from Investing Activities:          
Additions to property, plant and equipment     (150.3) (147.0)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2)     19.0    
Intercompany transactions     65.6 17.3  
Other, net     13.0 (27.3)  
Net cash used in investing activities     (52.7) (157.0)  
Cash Flows from Financing Activities:          
Proceeds from the issuance of senior notes       0.0  
Credit agreement borrowings     0.0    
Repurchase of senior notes     0.0 0.0  
Payment of debt issuance and other financing costs       0.0  
Repurchase of common stock     0.0 0.0  
Dividends paid to Lear Corporation stockholders     0.0 0.0  
Dividends paid to noncontrolling interests     (11.9) (6.8)  
Intercompany transactions     (498.4) (96.8)  
Other, net     0.0 (17.8)  
Net cash provided by (used in) financing activities     (510.3) (121.4)  
Effect of foreign currency translation     (22.9) (3.1)  
Net Change in Cash and Cash Equivalents     (143.5) (95.1)  
Cash and Cash Equivalents as of Beginning of Period     716.3 794.1  
Cash and Cash Equivalents as of End of Period 572.8 699.0 572.8 699.0 572.8
Non-cash Investing Activities:          
Cash restricted for use — acquisition of Eagle Ottawa     0.0    
Non-cash Financing Activities:          
Cash restricted for use — repurchase of senior notes     0.0    
Consolidation, eliminations          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities     (111.4) (5.2)  
Cash Flows from Investing Activities:          
Additions to property, plant and equipment     0.0 0.0  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2)     0.0    
Intercompany transactions     (324.0) (5.7)  
Other, net     0.0 0.0  
Net cash used in investing activities     (324.0) (5.7)  
Cash Flows from Financing Activities:          
Proceeds from the issuance of senior notes       0.0  
Credit agreement borrowings     0.0    
Repurchase of senior notes     0.0 0.0  
Payment of debt issuance and other financing costs       0.0  
Repurchase of common stock     0.0 0.0  
Dividends paid to Lear Corporation stockholders     0.0 0.0  
Dividends paid to noncontrolling interests     0.0 0.0  
Intercompany transactions     435.4 10.9  
Other, net     0.0 0.0  
Net cash provided by (used in) financing activities     435.4 10.9  
Effect of foreign currency translation     0.0 0.0  
Net Change in Cash and Cash Equivalents     0.0 0.0  
Cash and Cash Equivalents as of Beginning of Period     0.0 0.0  
Cash and Cash Equivalents as of End of Period $ 0.0 $ 0.0 0.0 $ 0.0 $ 0.0
Non-cash Investing Activities:          
Cash restricted for use — acquisition of Eagle Ottawa     0.0    
Non-cash Financing Activities:          
Cash restricted for use — repurchase of senior notes     $ 0.0    
[1] Unaudited.