XML 91 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Tables)
9 Months Ended
Sep. 26, 2015
Segment Reporting [Abstract]  
Summary of Segment Financial Information
A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
 
Three Months Ended September 26, 2015
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
3,357.1

 
$
973.2

 
$

 
$
4,330.3

Segment earnings (1)
234.2

 
132.6

 
(64.2
)
 
302.6

Depreciation and amortization
60.2

 
25.4

 
2.4

 
88.0

Capital expenditures
75.6

 
26.7

 
12.5

 
114.8

Total assets
6,132.9

 
1,674.6

 
1,831.2

 
9,638.7

 
Three Months Ended September 27, 2014
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
3,188.4

 
$
1,044.3

 
$

 
$
4,232.7

Segment earnings (1)
154.9

 
136.7

 
(67.1
)
 
224.5

Depreciation and amortization
50.8

 
27.1

 
2.0

 
79.9

Capital expenditures
63.3

 
24.8

 
3.6

 
91.7

Total assets
5,223.9

 
1,702.9

 
1,764.4

 
8,691.2

 
Nine Months Ended September 26, 2015
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
10,419.8

 
$
3,067.0

 
$

 
$
13,486.8

Segment earnings (1)
644.8

 
411.5

 
(207.5
)
 
848.8

Depreciation and amortization
177.1

 
73.6

 
6.7

 
257.4

Capital expenditures
232.5

 
75.5

 
19.7

 
327.7

Total assets
6,132.9

 
1,674.6

 
1,831.2

 
9,638.7

 
Nine Months Ended September 27, 2014
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
9,857.9

 
$
3,319.7

 
$

 
$
13,177.6

Segment earnings (1)
471.3

 
413.3

 
(212.0
)
 
672.6

Depreciation and amortization
148.7

 
78.0

 
5.9

 
232.6

Capital expenditures
192.8

 
82.2

 
5.8

 
280.8

Total assets
5,223.9

 
1,702.9

 
1,764.4

 
8,691.2

(1) 
See definition above.
Reconciliation of Consolidated Segment Earnings to Consolidated Income Before Provision for Income Taxes
A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Segment earnings
$
302.6

 
$
224.5

 
$
848.8

 
$
672.6

Interest expense
21.4

 
15.7

 
66.3

 
47.1

Other expense, net
21.7

 
11.1

 
60.4

 
57.1

Consolidated income before provision for income taxes and equity in net income of affiliates
$
259.5

 
$
197.7

 
$
722.1

 
$
568.4