XML 84 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 26, 2015
Sep. 27, 2014
Cash Flows from Operating Activities:    
Consolidated net income $ 542.9 $ 434.3
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Depreciation and amortization 257.4 232.6
Net change in recoverable customer engineering, development and tooling (32.2) (4.4)
Net change in working capital items (see below) (165.4) (321.7)
Other, net 83.3 70.9
Net cash provided by operating activities 686.0 411.7
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (327.7) (280.8)
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2) (465.3) 0.0
Other, net (10.6) (9.0)
Net cash used in investing activities (803.6) (289.8)
Cash Flows from Financing Activities:    
Credit agreement borrowings 500.0 0.0
Credit agreement repayments (3.1) 0.0
Proceeds from the issuance of senior notes 0.0 325.0
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 8) (5.0) (327.1)
Payment of debt issuance and other financing costs 0.0 (3.8)
Repurchase of common stock (383.0) (259.4)
Dividends paid to Lear Corporation stockholders (60.0) (49.6)
Dividends paid to noncontrolling interests (16.2) (17.5)
Other, net (53.6) (39.2)
Net cash used in financing activities (20.9) (371.6)
Effect of foreign currency translation (32.8) (15.3)
Net Change in Cash and Cash Equivalents (171.3) (265.0)
Cash and Cash Equivalents as of Beginning of Period 1,094.1 1,137.7
Cash and Cash Equivalents as of End of Period 922.8 [1] 872.7
Changes in Working Capital Items:    
Accounts receivable (480.4) (652.7)
Inventories (76.2) (111.9)
Accounts payable (including $45.7 million of cash paid in 2015 in conjunction with the acquisition of Eagle Ottawa to settle pre-existing accounts payable) 103.2 259.1
Accrued liabilities and other 288.0 183.8
Net change in working capital items (165.4) (321.7)
Supplementary Disclosure:    
Cash paid for interest 82.1 68.6
Cash paid for income taxes, net of refunds received 141.9 133.1
Non-cash Investing Activities:    
Cash restricted for use - acquisition of Eagle Ottawa (350.0) 0.0
Non-cash Financing Activities:    
Cash restricted for use - repurchase of senior notes $ (250.0) $ 0.0
[1] Unaudited.