XML 119 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Consolidating Financial Statements - Supplemental Guarantor Consolidating Statements of Income (Detail) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 4,724.6 $ 4,330.3 $ 4,635.1 $ 4,521.4 $ 4,549.7 $ 4,232.7 $ 4,585.1 $ 4,359.8 $ 18,211.4 $ 17,727.3 $ 16,234.0
Cost of sales                 16,391.6 16,234.5 14,934.3
Selling, general and administrative expenses                 580.5 529.9 528.7
Intercompany operating (income) expense, net                 0.0 0.0 0.0
Amortization of intangible assets                 52.5 33.7 34.4
Interest expense                 86.7 67.5 68.4
Other expense, net                 68.6 74.3 58.1
Consolidated income before provision for income taxes and equity in net income of affiliates                 1,031.5 787.4 610.1
Provision for income taxes                 285.5 121.4 192.7
Equity in net income of affiliates                 (49.8) (36.3) (38.4)
Equity in net income of subsidiaries                 0.0 0.0 0.0
Consolidated net income 252.9 193.3 192.9 156.7 268.0 147.9 157.8 128.6 795.8 702.3 455.8
Less: Net income attributable to noncontrolling interests                 50.3 29.9 24.4
Net income attributable to Lear $ 235.3 $ 181.0 $ 181.9 $ 147.3 $ 261.8 $ 140.1 $ 148.5 $ 122.0 745.5 672.4 431.4
Consolidated comprehensive income                 563.8 364.5 592.0
Less: Comprehensive income attributable to noncontrolling interests                 46.4 28.0 25.9
Comprehensive income attributable to Lear                 517.4 336.5 566.1
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (5,240.7) (4,822.7) (4,518.3)
Cost of sales                 (5,240.7) (4,822.7) (4,518.3)
Selling, general and administrative expenses                 0.0 0.0 0.0
Intercompany operating (income) expense, net                 0.0 0.0 0.0
Amortization of intangible assets                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other expense, net                 0.0 0.0 0.0
Consolidated income before provision for income taxes and equity in net income of affiliates                 0.0 0.0 0.0
Provision for income taxes                 0.0 0.0 0.0
Equity in net income of affiliates                 0.0 0.0 0.0
Equity in net income of subsidiaries                 1,259.2 1,093.4 607.2
Consolidated net income                 (1,259.2) (1,093.4) (607.2)
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Lear                 (1,259.2) (1,093.4) (607.2)
Consolidated comprehensive income                 (1,021.0) (794.5) (693.9)
Less: Comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive income attributable to Lear                 (1,021.0) (794.5) (693.9)
Lear                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 427.2 467.1 449.0
Cost of sales                 619.4 662.7 643.6
Selling, general and administrative expenses                 262.7 227.3 211.4
Intercompany operating (income) expense, net                 (348.5) (448.2) (395.4)
Amortization of intangible assets                 1.9 1.7 1.7
Interest expense                 70.4 49.0 52.0
Other expense, net                 25.9 26.5 6.5
Consolidated income before provision for income taxes and equity in net income of affiliates                 (204.6) (51.9) (70.8)
Provision for income taxes                 (86.7) (21.6) (33.9)
Equity in net income of affiliates                 0.7 0.4 0.7
Equity in net income of subsidiaries                 (864.1) (703.1) (469.0)
Consolidated net income                 745.5 672.4 431.4
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Lear                 745.5 672.4 431.4
Consolidated comprehensive income                 517.4 336.5 566.1
Less: Comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive income attributable to Lear                 517.4 336.5 566.1
Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 8,231.3 7,086.4 6,261.1
Cost of sales                 7,409.1 6,468.6 5,629.5
Selling, general and administrative expenses                 59.0 36.4 20.6
Intercompany operating (income) expense, net                 209.9 287.2 292.4
Amortization of intangible assets                 20.7 4.7 4.7
Interest expense                 25.5 24.9 19.3
Other expense, net                 0.9 1.0 7.6
Consolidated income before provision for income taxes and equity in net income of affiliates                 506.2 263.6 287.0
Provision for income taxes                 188.0 93.3 113.6
Equity in net income of affiliates                 (0.9) (1.5) (2.0)
Equity in net income of subsidiaries                 (395.1) (390.3) (138.2)
Consolidated net income                 714.2 562.1 313.6
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Lear                 714.2 562.1 313.6
Consolidated comprehensive income                 699.3 502.1 340.8
Less: Comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive income attributable to Lear                 699.3 502.1 340.8
Non- guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 14,793.6 14,996.5 14,042.2
Cost of sales                 13,603.8 13,925.9 13,179.5
Selling, general and administrative expenses                 258.8 266.2 296.7
Intercompany operating (income) expense, net                 138.6 161.0 103.0
Amortization of intangible assets                 29.9 27.3 28.0
Interest expense                 (9.2) (6.4) (2.9)
Other expense, net                 41.8 46.8 44.0
Consolidated income before provision for income taxes and equity in net income of affiliates                 729.9 575.7 393.9
Provision for income taxes                 184.2 49.7 113.0
Equity in net income of affiliates                 (49.6) (35.2) (37.1)
Equity in net income of subsidiaries                 0.0 0.0 0.0
Consolidated net income                 595.3 561.2 318.0
Less: Net income attributable to noncontrolling interests                 50.3 29.9 24.4
Net income attributable to Lear                 545.0 531.3 293.6
Consolidated comprehensive income                 368.1 320.4 379.0
Less: Comprehensive income attributable to noncontrolling interests                 46.4 28.0 25.9
Comprehensive income attributable to Lear                 $ 321.7 $ 292.4 $ 353.1