XML 120 R101.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Consolidating Financial Statements - Supplemental Guarantor Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Millions
 12 Months Ended 60 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities $ 1,271.1 $ 927.8 $ 820.1  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (485.8) (424.7) (460.6)  
Insurance proceeds 0.0 0.0 7.1  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) (499.2) 0.0 0.0  
Cash restricted for use - acquisition of Eagle Ottawa 0.0 (350.0) 0.0  
Intercompany transactions 0.0 0.0 0.0  
Other, net 19.7 (5.9) 49.6  
Net cash used in investing activities (965.3) (780.6) (403.9)  
Cash Flows from Financing Activities:        
Credit agreement borrowings 500.0 0.0 0.0  
Credit agreement repayments (9.4) 0.0 0.0  
Proceeds from the issuance of senior notes 0.0 975.0 500.0  
Repurchase of senior notes (5.0) (327.1) (72.1)  
Payment of debt issuance and other financing costs 0.0 (18.1) (13.4)  
Cash restricted for use - repurchase of senior notes 0.0 (250.0) 0.0  
Repurchase of common stock (487.4) (411.4) (1,000.1) $ (2,400.0)
Dividends paid to Lear Corporation stockholders (78.5) (65.3) (58.4)  
Dividends paid to noncontrolling interests (27.8) (25.9) (44.0)  
Change in intercompany accounts 0.0 0.0 0.0  
Other, net (48.2) (38.0) (10.5)  
Net cash used in financing activities (156.3) (160.8) (698.5)  
Effect of foreign currency translation (47.0) (30.0) 17.8  
Net Change in Cash and Cash Equivalents 102.5 (43.6) (264.5)  
Cash and Cash Equivalents as of Beginning of Period 1,094.1 1,137.7 1,402.2  
Cash and Cash Equivalents as of End of Period 1,196.6 1,094.1 1,137.7 1,196.6
Cash restricted for use - acquisition of Eagle Ottawa (350.0) 0.0 0.0  
Cash restricted for use - repurchase of senior notes (250.0) 0.0 0.0  
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities (156.3) (12.6) (60.3)  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment 0.0 0.0 0.0  
Insurance proceeds     0.0  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) 0.0      
Cash restricted for use - acquisition of Eagle Ottawa   0.0    
Intercompany transactions (578.1) (267.3) (1,392.6)  
Other, net 0.0 0.0 0.0  
Net cash used in investing activities (578.1) (267.3) (1,392.6)  
Cash Flows from Financing Activities:        
Credit agreement borrowings 0.0      
Credit agreement repayments 0.0      
Proceeds from the issuance of senior notes   0.0 0.0  
Repurchase of senior notes 0.0 0.0 0.0  
Payment of debt issuance and other financing costs   0.0 0.0  
Cash restricted for use - repurchase of senior notes   0.0    
Repurchase of common stock 0.0 0.0 0.0  
Dividends paid to Lear Corporation stockholders 0.0 0.0 0.0  
Dividends paid to noncontrolling interests 0.0 0.0 0.0  
Change in intercompany accounts 734.4 279.9 1,452.9  
Other, net 0.0 0.0 0.0  
Net cash used in financing activities 734.4 279.9 1,452.9  
Effect of foreign currency translation 0.0 0.0 0.0  
Net Change in Cash and Cash Equivalents 0.0 0.0 0.0  
Cash and Cash Equivalents as of Beginning of Period 0.0 0.0 0.0  
Cash and Cash Equivalents as of End of Period 0.0 0.0 0.0 0.0
Cash restricted for use - acquisition of Eagle Ottawa 0.0      
Cash restricted for use - repurchase of senior notes 0.0      
Lear        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 142.2 165.4 174.3  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (43.2) (25.6) (17.9)  
Insurance proceeds     0.0  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) (521.1)      
Cash restricted for use - acquisition of Eagle Ottawa   (350.0)    
Intercompany transactions 626.5 352.5 304.1  
Other, net (7.6) (6.8) 43.0  
Net cash used in investing activities 54.6 (29.9) 329.2  
Cash Flows from Financing Activities:        
Credit agreement borrowings 500.0      
Credit agreement repayments (9.4)      
Proceeds from the issuance of senior notes   975.0 500.0  
Repurchase of senior notes (5.0) (327.1) (72.1)  
Payment of debt issuance and other financing costs   (18.1) (13.4)  
Cash restricted for use - repurchase of senior notes   (250.0)    
Repurchase of common stock (487.4) (411.4) (1,000.1)  
Dividends paid to Lear Corporation stockholders (78.5) (65.3) (58.4)  
Dividends paid to noncontrolling interests 0.0 0.0 0.0  
Change in intercompany accounts 82.7 15.9 6.5  
Other, net (50.6) (20.2) (3.9)  
Net cash used in financing activities (48.2) (101.2) (641.4)  
Effect of foreign currency translation 0.0 0.0 0.0  
Net Change in Cash and Cash Equivalents 148.6 34.3 (137.9)  
Cash and Cash Equivalents as of Beginning of Period 377.8 343.5 481.4  
Cash and Cash Equivalents as of End of Period 526.4 377.8 343.5 526.4
Cash restricted for use - acquisition of Eagle Ottawa (350.0)      
Cash restricted for use - repurchase of senior notes (250.0)      
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 385.1 177.5 226.0  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (116.8) (88.2) (110.6)  
Insurance proceeds     0.0  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) 1.2      
Cash restricted for use - acquisition of Eagle Ottawa   0.0    
Intercompany transactions (15.9) (38.9) (2.4)  
Other, net 8.4 15.1 3.8  
Net cash used in investing activities (123.1) (112.0) (109.2)  
Cash Flows from Financing Activities:        
Credit agreement borrowings 0.0      
Credit agreement repayments 0.0      
Proceeds from the issuance of senior notes   0.0 0.0  
Repurchase of senior notes 0.0 0.0 0.0  
Payment of debt issuance and other financing costs   0.0 0.0  
Cash restricted for use - repurchase of senior notes   0.0    
Repurchase of common stock 0.0 0.0 0.0  
Dividends paid to Lear Corporation stockholders 0.0 0.0 0.0  
Dividends paid to noncontrolling interests 0.0 0.0 0.0  
Change in intercompany accounts (261.7) (65.6) (116.8)  
Other, net 0.0 0.0 0.0  
Net cash used in financing activities (261.7) (65.6) (116.8)  
Effect of foreign currency translation 0.0 0.0 0.0  
Net Change in Cash and Cash Equivalents 0.3 (0.1) 0.0  
Cash and Cash Equivalents as of Beginning of Period 0.0 0.1 0.1  
Cash and Cash Equivalents as of End of Period 0.3 0.0 0.1 0.3
Cash restricted for use - acquisition of Eagle Ottawa 0.0      
Cash restricted for use - repurchase of senior notes 0.0      
Non- guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 900.1 597.5 480.1  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (325.8) (310.9) (332.1)  
Insurance proceeds     7.1  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) 20.7      
Cash restricted for use - acquisition of Eagle Ottawa   0.0    
Intercompany transactions (32.5) (46.3) 1,090.9  
Other, net 18.9 (14.2) 2.8  
Net cash used in investing activities (318.7) (371.4) 768.7  
Cash Flows from Financing Activities:        
Credit agreement borrowings 0.0      
Credit agreement repayments 0.0      
Proceeds from the issuance of senior notes   0.0 0.0  
Repurchase of senior notes 0.0 0.0 0.0  
Payment of debt issuance and other financing costs   0.0 0.0  
Cash restricted for use - repurchase of senior notes   0.0    
Repurchase of common stock 0.0 0.0 0.0  
Dividends paid to Lear Corporation stockholders 0.0 0.0 0.0  
Dividends paid to noncontrolling interests (27.8) (25.9) (44.0)  
Change in intercompany accounts (555.4) (230.2) (1,342.6)  
Other, net 2.4 (17.8) (6.6)  
Net cash used in financing activities (580.8) (273.9) (1,393.2)  
Effect of foreign currency translation (47.0) (30.0) 17.8  
Net Change in Cash and Cash Equivalents (46.4) (77.8) (126.6)  
Cash and Cash Equivalents as of Beginning of Period 716.3 794.1 920.7  
Cash and Cash Equivalents as of End of Period 669.9 $ 716.3 $ 794.1 $ 669.9
Cash restricted for use - acquisition of Eagle Ottawa 0.0      
Cash restricted for use - repurchase of senior notes $ 0.0