XML 118 R99.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Consolidating Financial Statements - Supplemental Guarantor Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current Assets:        
Cash and cash equivalents $ 1,196.6 $ 1,094.1 $ 1,137.7 $ 1,402.2
Accounts receivable 2,590.0 2,471.7    
Inventories 947.6 853.7    
Intercompany accounts 0.0 0.0    
Other 552.4 746.1    
Total current assets 5,286.6 5,165.6    
Long-Term Assets:        
Property, plant and equipment, net 1,826.5 1,624.7    
Goodwill 1,053.8 726.2 757.2  
Investments in subsidiaries 0.0 0.0    
Intercompany loans receivable 0.0 0.0    
Other 1,238.9 1,596.6    
Total long-term assets 4,119.2 3,947.5    
Total assets 9,405.8 9,113.1    
Current Liabilities:        
Accounts payable and drafts 2,504.4 2,525.3    
Accrued liabilities 1,312.1 1,179.3    
Intercompany accounts 0.0 0.0    
Current portion of long-term debt 23.1 240.5    
Total current liabilities 3,839.6 3,945.1    
Long-Term Liabilities:        
Long-term debt 1,931.7 1,454.0    
Intercompany loans payable 0.0 0.0    
Other 616.8 684.7    
Total long-term liabilities 2,548.5 2,138.7    
Equity:        
Lear Corporation stockholders’ equity 2,927.4 2,958.8    
Noncontrolling interests 90.3 70.5    
Equity 3,017.7 3,029.3 3,149.5 3,612.2
Total liabilities and equity 9,405.8 9,113.1    
Eliminations        
Current Assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable 0.0 0.0    
Inventories 0.0 0.0    
Intercompany accounts (125.4) (90.3)    
Other 0.0 0.0    
Total current assets (125.4) (90.3)    
Long-Term Assets:        
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries (5,240.7) (3,826.3)    
Intercompany loans receivable (1,333.7) (1,649.3)    
Other (25.1) (26.0)    
Total long-term assets (6,599.5) (5,501.6)    
Total assets (6,724.9) (5,591.9)    
Current Liabilities:        
Accounts payable and drafts 0.0 0.0    
Accrued liabilities 0.0 0.0    
Intercompany accounts (125.4) (90.3)    
Current portion of long-term debt 0.0 0.0    
Total current liabilities (125.4) (90.3)    
Long-Term Liabilities:        
Long-term debt 0.0 0.0    
Intercompany loans payable (1,333.7) (1,649.3)    
Other (25.1) (26.0)    
Total long-term liabilities (1,358.8) (1,675.3)    
Equity:        
Lear Corporation stockholders’ equity (5,240.7) (3,826.3)    
Noncontrolling interests 0.0 0.0    
Equity (5,240.7) (3,826.3)    
Total liabilities and equity (6,724.9) (5,591.9)    
Lear        
Current Assets:        
Cash and cash equivalents 526.4 377.8 343.5 481.4
Accounts receivable 46.4 53.9    
Inventories 4.0 1.8    
Intercompany accounts 45.9 49.6    
Other 114.0 325.2    
Total current assets 736.7 808.3    
Long-Term Assets:        
Property, plant and equipment, net 134.2 106.4    
Goodwill 39.9 23.5    
Investments in subsidiaries 3,101.3 2,010.6    
Intercompany loans receivable 904.1 1,268.1    
Other 566.3 996.3    
Total long-term assets 4,745.8 4,404.9    
Total assets 5,482.5 5,213.2    
Current Liabilities:        
Accounts payable and drafts 78.0 91.1    
Accrued liabilities 144.0 138.1    
Intercompany accounts 0.0 0.0    
Current portion of long-term debt 21.9 240.5    
Total current liabilities 243.9 469.7    
Long-Term Liabilities:        
Long-term debt 1,925.3 1,454.0    
Intercompany loans payable 221.6 138.9    
Other 164.3 191.8    
Total long-term liabilities 2,311.2 1,784.7    
Equity:        
Lear Corporation stockholders’ equity 2,927.4 2,958.8    
Noncontrolling interests 0.0 0.0    
Equity 2,927.4 2,958.8    
Total liabilities and equity 5,482.5 5,213.2    
Guarantors        
Current Assets:        
Cash and cash equivalents 0.3 0.0 0.1 0.1
Accounts receivable 534.5 459.0    
Inventories 407.0 348.1    
Intercompany accounts 79.5 40.7    
Other 25.8 24.2    
Total current assets 1,047.1 872.0    
Long-Term Assets:        
Property, plant and equipment, net 417.6 334.5    
Goodwill 651.3 401.0    
Investments in subsidiaries 2,139.4 1,815.7    
Intercompany loans receivable 184.5 168.6    
Other 203.9 93.7    
Total long-term assets 3,596.7 2,813.5    
Total assets 4,643.8 3,685.5    
Current Liabilities:        
Accounts payable and drafts 681.2 687.7    
Accrued liabilities 277.0 203.9    
Intercompany accounts 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 958.2 891.6    
Long-Term Liabilities:        
Long-term debt 0.0 0.0    
Intercompany loans payable 650.1 698.8    
Other 164.9 173.8    
Total long-term liabilities 815.0 872.6    
Equity:        
Lear Corporation stockholders’ equity 2,870.6 1,921.3    
Noncontrolling interests 0.0 0.0    
Equity 2,870.6 1,921.3    
Total liabilities and equity 4,643.8 3,685.5    
Non- guarantors        
Current Assets:        
Cash and cash equivalents 669.9 716.3 $ 794.1 $ 920.7
Accounts receivable 2,009.1 1,958.8    
Inventories 536.6 503.8    
Intercompany accounts 0.0 0.0    
Other 412.6 396.7    
Total current assets 3,628.2 3,575.6    
Long-Term Assets:        
Property, plant and equipment, net 1,274.7 1,183.8    
Goodwill 362.6 301.7    
Investments in subsidiaries 0.0 0.0    
Intercompany loans receivable 245.1 212.6    
Other 493.8 532.6    
Total long-term assets 2,376.2 2,230.7    
Total assets 6,004.4 5,806.3    
Current Liabilities:        
Accounts payable and drafts 1,745.2 1,746.5    
Accrued liabilities 891.1 837.3    
Intercompany accounts 125.4 90.3    
Current portion of long-term debt 1.2 0.0    
Total current liabilities 2,762.9 2,674.1    
Long-Term Liabilities:        
Long-term debt 6.4 0.0    
Intercompany loans payable 462.0 811.6    
Other 312.7 345.1    
Total long-term liabilities 781.1 1,156.7    
Equity:        
Lear Corporation stockholders’ equity 2,370.1 1,905.0    
Noncontrolling interests 90.3 70.5    
Equity 2,460.4 1,975.5    
Total liabilities and equity $ 6,004.4 $ 5,806.3