XML 85 R73.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Consolidating Financial Statements - Cash Flows (Detail) - USD ($)
$ in Millions
 3 Months Ended 63 Months Ended
Apr. 02, 2016
Mar. 28, 2015
Apr. 02, 2016
Condensed Financial Statements, Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities $ 288.6 $ (66.6)  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (88.1) (98.8)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) 0.0 (473.3)  
Intercompany transactions 0.0 0.0  
Other, net (1.8) 7.9  
Net cash used in investing activities (89.9) (564.2)  
Cash Flows from Financing Activities:      
Credit agreement borrowings 0.0 500.0  
Credit agreement repayments (3.1) 0.0  
Short-term borrowings 2.6 0.0  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) 0.0 (5.0)  
Repurchase of common stock (154.7) (112.4) $ (2,600.0)
Dividends paid to Lear Corporation stockholders (25.3) (22.0)  
Dividends paid to noncontrolling interests 0.0 (0.1)  
Intercompany transactions 0.0 0.0  
Other, net (51.0) (46.0)  
Net cash provided by (used in) financing activities (231.5) 314.5  
Effect of foreign currency translation 10.3 (29.6)  
Net Change in Cash and Cash Equivalents (22.5) (345.9)  
Cash and Cash Equivalents as of Beginning of Period 1,196.6 1,094.1  
Cash and Cash Equivalents as of End of Period 1,174.1 [1] 748.2 1,174.1 [1]
Non-cash Investing Activities:      
Cash restricted for use - acquisition of Eagle Ottawa 0.0 (350.0)  
Non-cash Financing Activities:      
Cash restricted for use - repurchase of senior notes 0.0 (250.0)  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities 0.0 (75.0)  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment 0.0 0.0  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7)   0.0  
Intercompany transactions 295.2 17.6  
Other, net 0.0 0.0  
Net cash used in investing activities 295.2 17.6  
Cash Flows from Financing Activities:      
Credit agreement borrowings   0.0  
Credit agreement repayments 0.0    
Short-term borrowings 0.0    
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7)   0.0  
Repurchase of common stock 0.0 0.0  
Dividends paid to Lear Corporation stockholders 0.0 0.0  
Dividends paid to noncontrolling interests   0.0  
Intercompany transactions $ (295.2) 57.4  
Other, net 0.0  
Net cash provided by (used in) financing activities $ (295.2) 57.4  
Effect of foreign currency translation 0.0 0.0  
Net Change in Cash and Cash Equivalents 0.0 0.0  
Cash and Cash Equivalents as of Beginning of Period 0.0 0.0  
Cash and Cash Equivalents as of End of Period 0.0 0.0 0.0
Non-cash Investing Activities:      
Cash restricted for use - acquisition of Eagle Ottawa   0.0  
Non-cash Financing Activities:      
Cash restricted for use - repurchase of senior notes   0.0  
Lear      
Condensed Financial Statements, Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities (31.2) 9.2  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (9.8) (3.7)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7)   (493.5)  
Intercompany transactions (32.4) (42.0)  
Other, net (3.2) (2.3)  
Net cash used in investing activities (45.4) (541.5)  
Cash Flows from Financing Activities:      
Credit agreement borrowings   500.0  
Credit agreement repayments (3.1)    
Short-term borrowings 0.0    
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7)   (5.0)  
Repurchase of common stock (154.7) (112.4)  
Dividends paid to Lear Corporation stockholders (25.3) (22.0)  
Dividends paid to noncontrolling interests   0.0  
Intercompany transactions 280.3 41.7  
Other, net (50.6) (48.0)  
Net cash provided by (used in) financing activities 46.6 354.3  
Effect of foreign currency translation 0.0 0.0  
Net Change in Cash and Cash Equivalents (30.0) (178.0)  
Cash and Cash Equivalents as of Beginning of Period 526.4 377.8  
Cash and Cash Equivalents as of End of Period 496.4 199.8 496.4
Non-cash Investing Activities:      
Cash restricted for use - acquisition of Eagle Ottawa   (350.0)  
Non-cash Financing Activities:      
Cash restricted for use - repurchase of senior notes   (250.0)  
Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities 123.9 (216.8)  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (25.9) (23.9)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7)   1.2  
Intercompany transactions 15.8 (1.7)  
Other, net 0.1 0.0  
Net cash used in investing activities (10.0) (24.4)  
Cash Flows from Financing Activities:      
Credit agreement borrowings   0.0  
Credit agreement repayments 0.0    
Short-term borrowings 0.0    
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7)   0.0  
Repurchase of common stock 0.0 0.0  
Dividends paid to Lear Corporation stockholders 0.0 0.0  
Dividends paid to noncontrolling interests   0.0  
Intercompany transactions (114.2) 241.9  
Other, net 0.0 0.0  
Net cash provided by (used in) financing activities (114.2) 241.9  
Effect of foreign currency translation 0.0 0.0  
Net Change in Cash and Cash Equivalents (0.3) 0.7  
Cash and Cash Equivalents as of Beginning of Period 0.3 0.0  
Cash and Cash Equivalents as of End of Period 0.0 0.7 0.0
Non-cash Investing Activities:      
Cash restricted for use - acquisition of Eagle Ottawa   0.0  
Non-cash Financing Activities:      
Cash restricted for use - repurchase of senior notes   0.0  
Non- guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities 195.9 216.0  
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (52.4) (71.2)  
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7)   19.0  
Intercompany transactions (278.6) 26.1  
Other, net 1.3 10.2  
Net cash used in investing activities (329.7) (15.9)  
Cash Flows from Financing Activities:      
Credit agreement borrowings   0.0  
Credit agreement repayments 0.0    
Short-term borrowings 2.6    
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7)   0.0  
Repurchase of common stock 0.0 0.0  
Dividends paid to Lear Corporation stockholders 0.0 0.0  
Dividends paid to noncontrolling interests   (0.1)  
Intercompany transactions 129.1 (341.0)  
Other, net (0.4) 2.0  
Net cash provided by (used in) financing activities 131.3 (339.1)  
Effect of foreign currency translation 10.3 (29.6)  
Net Change in Cash and Cash Equivalents 7.8 (168.6)  
Cash and Cash Equivalents as of Beginning of Period 669.9 716.3  
Cash and Cash Equivalents as of End of Period $ 677.7 547.7 $ 677.7
Non-cash Investing Activities:      
Cash restricted for use - acquisition of Eagle Ottawa   0.0  
Non-cash Financing Activities:      
Cash restricted for use - repurchase of senior notes   $ 0.0  
[1] Unaudited.