XML 83 R71.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Detail) - USD ($)
$ in Millions
Apr. 02, 2016
Dec. 31, 2015
Mar. 28, 2015
Dec. 31, 2014
CURRENT ASSETS:        
Cash and cash equivalents $ 1,174.1 [1] $ 1,196.6 $ 748.2 $ 1,094.1
Accounts receivable 3,048.8 [1] 2,590.0    
Inventories 1,009.7 [1] 947.6    
Intercompany accounts 0.0 0.0    
Other 543.1 [1] 552.4    
Total current assets 5,775.7 [1] 5,286.6    
LONG-TERM ASSETS:        
Property, plant and equipment, net 1,874.0 [1] 1,826.5    
Goodwill 1,065.3 [1] 1,053.8    
Investments in subsidiaries 0.0 0.0    
Intercompany loans receivable 0.0 0.0    
Other 1,244.5 [1] 1,238.9    
Total long-term assets 4,183.8 [1] 4,119.2    
Total assets 9,959.5 [1] 9,405.8 9,618.4  
CURRENT LIABILITIES:        
Short-term borrowings 2.6 [1] 0.0    
Accounts payable and drafts 2,790.0 [1] 2,504.4    
Accrued liabilities 1,450.5 [1] 1,312.1    
Intercompany accounts 0.0 0.0    
Current portion of long-term debt 26.4 [1] 23.1    
Total current liabilities 4,269.5 [1] 3,839.6    
LONG-TERM LIABILITIES:        
Long-term debt 1,928.5 [1] 1,931.7    
Intercompany loans payable 0.0 0.0    
Other 617.1 [1] 616.8    
Total long-term liabilities 2,545.6 [1] 2,548.5    
EQUITY:        
Lear Corporation stockholders’ equity 3,037.6 [1] 2,927.4    
Noncontrolling interests 106.8 [1] 90.3    
Equity 3,144.4 [1] 3,017.7 2,891.8 3,029.3
Total liabilities and equity 9,959.5 [1] 9,405.8    
Eliminations        
CURRENT ASSETS:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable 0.0 0.0    
Inventories 0.0 0.0    
Intercompany accounts (189.4) (125.4)    
Other 0.0 0.0    
Total current assets (189.4) (125.4)    
LONG-TERM ASSETS:        
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries (5,536.3) (5,210.9)    
Intercompany loans receivable (1,733.0) (1,333.7)    
Other (27.6) (25.1)    
Total long-term assets (7,296.9) (6,569.7)    
Total assets (7,486.3) (6,695.1)    
CURRENT LIABILITIES:        
Short-term borrowings 0.0      
Accounts payable and drafts 0.0 0.0    
Accrued liabilities 0.0 0.0    
Intercompany accounts (189.4) (125.4)    
Current portion of long-term debt 0.0 0.0    
Total current liabilities (189.4) (125.4)    
LONG-TERM LIABILITIES:        
Long-term debt 0.0 0.0    
Intercompany loans payable (1,733.0) (1,333.7)    
Other (27.6) (25.1)    
Total long-term liabilities (1,760.6) (1,358.8)    
EQUITY:        
Lear Corporation stockholders’ equity (5,536.3) (5,210.9)    
Noncontrolling interests 0.0 0.0    
Equity (5,536.3) (5,210.9)    
Total liabilities and equity (7,486.3) (6,695.1)    
Lear        
CURRENT ASSETS:        
Cash and cash equivalents 496.4 526.4 199.8 377.8
Accounts receivable 58.5 46.4    
Inventories 2.5 4.0    
Intercompany accounts 81.3 45.9    
Other 118.9 114.0    
Total current assets 757.6 736.7    
LONG-TERM ASSETS:        
Property, plant and equipment, net 158.5 134.2    
Goodwill 39.9 39.9    
Investments in subsidiaries 3,307.6 3,101.3    
Intercompany loans receivable 1,040.6 904.1    
Other 563.0 566.3    
Total long-term assets 5,109.6 4,745.8    
Total assets 5,867.2 5,482.5    
CURRENT LIABILITIES:        
Short-term borrowings 0.0      
Accounts payable and drafts 77.0 78.0    
Accrued liabilities 144.9 144.0    
Intercompany accounts 0.0 0.0    
Current portion of long-term debt 25.0 21.9    
Total current liabilities 246.9 243.9    
LONG-TERM LIABILITIES:        
Long-term debt 1,919.8 1,925.3    
Intercompany loans payable 501.9 221.6    
Other 161.0 164.3    
Total long-term liabilities 2,582.7 2,311.2    
EQUITY:        
Lear Corporation stockholders’ equity 3,037.6 2,927.4    
Noncontrolling interests 0.0 0.0    
Equity 3,037.6 2,927.4    
Total liabilities and equity 5,867.2 5,482.5    
Guarantors        
CURRENT ASSETS:        
Cash and cash equivalents 0.0 0.3 0.7 0.0
Accounts receivable 657.3 534.5    
Inventories 425.7 407.0    
Intercompany accounts 108.1 79.5    
Other 16.2 25.8    
Total current assets 1,207.3 1,047.1    
LONG-TERM ASSETS:        
Property, plant and equipment, net 401.0 417.6    
Goodwill 651.3 651.3    
Investments in subsidiaries 2,228.7 2,109.6    
Intercompany loans receivable 168.7 184.5    
Other 199.6 203.9    
Total long-term assets 3,649.3 3,566.9    
Total assets 4,856.6 4,614.0    
CURRENT LIABILITIES:        
Short-term borrowings 0.0      
Accounts payable and drafts 798.8 681.2    
Accrued liabilities 323.4 277.0    
Intercompany accounts 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 1,122.2 958.2    
LONG-TERM LIABILITIES:        
Long-term debt 0.0 0.0    
Intercompany loans payable 656.2 650.1    
Other 164.4 164.9    
Total long-term liabilities 820.6 815.0    
EQUITY:        
Lear Corporation stockholders’ equity 2,913.8 2,840.8    
Noncontrolling interests 0.0 0.0    
Equity 2,913.8 2,840.8    
Total liabilities and equity 4,856.6 4,614.0    
Non- guarantors        
CURRENT ASSETS:        
Cash and cash equivalents 677.7 669.9 $ 547.7 $ 716.3
Accounts receivable 2,333.0 2,009.1    
Inventories 581.5 536.6    
Intercompany accounts 0.0 0.0    
Other 408.0 412.6    
Total current assets 4,000.2 3,628.2    
LONG-TERM ASSETS:        
Property, plant and equipment, net 1,314.5 1,274.7    
Goodwill 374.1 362.6    
Investments in subsidiaries   0.0    
Intercompany loans receivable 523.7 245.1    
Other 509.5 493.8    
Total long-term assets 2,721.8 2,376.2    
Total assets 6,722.0 6,004.4    
CURRENT LIABILITIES:        
Short-term borrowings 2.6      
Accounts payable and drafts 1,914.2 1,745.2    
Accrued liabilities 982.2 891.1    
Intercompany accounts 189.4 125.4    
Current portion of long-term debt 1.4 1.2    
Total current liabilities 3,089.8 2,762.9    
LONG-TERM LIABILITIES:        
Long-term debt 8.7 6.4    
Intercompany loans payable 574.9 462.0    
Other 319.3 312.7    
Total long-term liabilities 902.9 781.1    
EQUITY:        
Lear Corporation stockholders’ equity 2,622.5 2,370.1    
Noncontrolling interests 106.8 90.3    
Equity 2,729.3 2,460.4    
Total liabilities and equity $ 6,722.0 $ 6,004.4    
[1] Unaudited.