XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Comprehensive Income and Equity (Tables)
 6 Months Ended
Jul. 02, 2016
Equity [Abstract]  
Summary of Comprehensive Income and Reconciliations of Equity
A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and six months ended June 27, 2015, is shown below (in millions):
 
Three Months Ended June 27, 2015
 
Six Months Ended June 27, 2015
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
Beginning equity balance
$
2,891.8

 
$
2,812.1

 
$
79.7

 
$
3,029.3

 
$
2,958.8

 
$
70.5

Stock-based compensation transactions
18.3

 
18.3

 
—

 
(15.2
)
 
(15.2
)
 
—

Repurchase of common stock
(122.4
)
 
(122.4
)
 
—

 
(234.8
)
 
(234.8
)
 
—

Dividends declared to Lear Corporation stockholders
(20.1
)
 
(20.1
)
 
—

 
(40.4
)
 
(40.4
)
 
—

Dividends declared to noncontrolling interest holders
(11.8
)
 
—

 
(11.8
)
 
(11.9
)
 
—

 
(11.9
)
Comprehensive income:

 
 
 
 
 

 
 
 
 
Net income
192.9

 
181.9

 
11.0

 
349.6

 
329.2

 
20.4

Other comprehensive income (loss), net of tax:

 
 
 
 
 

 
 
 
 
Defined benefit plan adjustments
2.3

 
2.3

 
—

 
10.0

 
10.0

 
—

Derivative instruments and hedging activities
(3.9
)
 
(3.9
)
 
—

 
1.8

 
1.8

 
—

Foreign currency translation adjustments
31.2

 
31.2

 
—

 
(110.1
)
 
(110.0
)
 
(0.1
)
Other comprehensive income (loss)
29.6

 
29.6

 
—

 
(98.3
)
 
(98.2
)
 
(0.1
)
Comprehensive income
222.5

 
211.5

 
11.0

 
251.3

 
231.0

 
20.3

Ending equity balance
$
2,978.3

 
$
2,899.4

 
$
78.9

 
$
2,978.3

 
$
2,899.4

 
$
78.9

A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and six months ended July 2, 2016, is shown below (in millions):
 
Three Months Ended July 2, 2016
 
Six Months Ended July 2, 2016
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
Beginning equity balance
$
3,144.4

 
$
3,037.6

 
$
106.8

 
$
3,017.7

 
$
2,927.4

 
$
90.3

Stock-based compensation transactions
18.7

 
18.7

 
—

 
(8.9
)
 
(8.9
)
 
—

Repurchase of common stock
(250.2
)
 
(250.2
)
 
—

 
(405.0
)
 
(405.0
)
 
—

Dividends declared to Lear Corporation stockholders
(22.5
)
 
(22.5
)
 
—

 
(45.6
)
 
(45.6
)
 
—

Dividends declared to noncontrolling interest holders
(12.8
)
 
—

 
(12.8
)
 
(12.8
)
 
—

 
(12.8
)
Consolidation of affiliate
40.0

 
—

 
40.0

 
40.0

 
—

 
40.0

Non-controlling interests — other
—


—

 
—

 
—

 
(2.2
)
 
2.2

Comprehensive income:


 
 
 
 
 


 
 
 
 
Net income
294.5

 
282.4

 
12.1

 
557.0

 
530.8

 
26.2

Other comprehensive income (loss), net of tax:


 
 
 
 
 


 
 
 
 
Defined benefit plan adjustments
1.1

 
1.1

 
—

 
(1.7
)
 
(1.7
)
 
—

Derivative instruments and hedging activities
(13.4
)
 
(13.4
)
 
—

 
(11.4
)
 
(11.4
)
 
—

Foreign currency translation adjustments
(43.7
)
 
(40.9
)
 
(2.8
)
 
26.8

 
29.4

 
(2.6
)
Other comprehensive income (loss)
(56.0
)
 
(53.2
)
 
(2.8
)
 
13.7

 
16.3

 
(2.6
)
Comprehensive income
238.5

 
229.2

 
9.3

 
570.7

 
547.1

 
23.6

Ending equity balance
$
3,156.1

 
$
3,012.8

 
$
143.3

 
$
3,156.1

 
$
3,012.8

 
$
143.3
Summary of Changes in Accumulated Other Comprehensive Income (Loss), Net of Tax
A summary of changes, net of tax, in accumulated other comprehensive loss for the three and six months ended June 27, 2015, is shown below (in millions):
 
Three Months Ended June 27, 2015
 
Six Months Ended 
 June 27, 2015
Defined benefit plans:
 
 
 
Balance at beginning of period
$
(211.5
)
 
$
(219.2
)
Reclassification adjustments (net of tax expense of $0.5 million and $0.9 million for the three and six month ended June 27, 2015, respectively)
1.1

 
2.3

Other comprehensive income recognized during the period (net of tax expense of $1.1 million for the three and six months ended June 27, 2015)
1.2

 
7.7

Balance at end of period
$
(209.2
)
 
$
(209.2
)
 
 
 
 
Derivative instruments and hedging:
 
 
 
Balance at beginning of period
$
(27.5
)
 
$
(33.2
)
Reclassification adjustments (net of tax expense of $1.9 million and $3.2 million for the three and six months ended June 27, 2015, respectively)
5.3

 
8.7

Other comprehensive loss recognized during the period (net of tax benefit of $3.6 million and $2.5 million for the three and six months ended June 27, 2015, respectively)
(9.2
)
 
(6.9
)
Balance at end of period
$
(31.4
)
 
$
(31.4
)
 
 
 
 
Foreign currency translation:
 
 
 
Balance at beginning of period
$
(390.8
)
 
$
(249.6
)
Other comprehensive income (loss) recognized during the period (net of tax expense (benefit) of $0.1 million and ($4.0) million for the three and six months ended June 27, 2015, respectively)
31.2

 
(110.0
)
Balance at end of period
$
(359.6
)
 
$
(359.6
)
A summary of changes, net of tax, in accumulated other comprehensive loss for the three and six months ended July 2, 2016, is shown below (in millions):
 
Three Months Ended 
 July 2, 2016
 
Six Months Ended 
 July 2, 2016
Defined benefit plans:
 
 
 
Balance at beginning of period
$
(197.4
)
 
$
(194.6
)
Reclassification adjustments (net of tax expense of $0.5 million and $0.7 million for the three and six months ended July 2, 2016, respectively)
0.6

 
1.7

Other comprehensive income (loss) recognized during the period (net of tax impact of $— million for the three and six months ended July 2, 2016)
0.5

 
(3.4
)
Balance at end of period
$
(196.3
)
 
$
(196.3
)
 
 
 
 
Derivative instruments and hedging:
 
 
 
Balance at beginning of period
$
(36.7
)
 
$
(38.7
)
Reclassification adjustments (net of tax expense of $5.8 million and $10.7 million for the three and six months ended July 2, 2016, respectively)
15.5

 
29.1

Other comprehensive loss recognized during the period (net of tax benefit of $10.3 million and $14.5 million for the three and six months ended July 2, 2016, respectively)
(28.9
)
 
(40.5
)
Balance at end of period
$
(50.1
)
 
$
(50.1
)
 
 
 
 
Foreign currency translation:
 
 
 
Balance at beginning of period
$
(426.5
)
 
$
(496.8
)
Other comprehensive income (loss) recognized during the period (net of tax impact of $— million for the three and six months ended July 2, 2016)
(40.9
)
 
29.4

Balance at end of period
$
(467.4
)
 
$
(467.4
)