XML 86 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Detail) - USD ($)
$ in Millions
Jul. 02, 2016
Apr. 02, 2016
Dec. 31, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
CURRENT ASSETS:            
Cash and cash equivalents $ 1,394.7 [1]   $ 1,196.6 $ 967.9   $ 1,094.1
Accounts receivable 2,987.3 [1]   2,590.0      
Inventories 1,011.3 [1]   947.6      
Intercompany accounts 0.0   0.0      
Other 542.9 [1]   552.4      
Total current assets 5,936.2 [1]   5,286.6      
LONG-TERM ASSETS:            
Property, plant and equipment, net 1,890.3 [1]   1,826.5      
Goodwill 1,071.1 [1]   1,053.8      
Investments in subsidiaries 0.0   0.0      
Intercompany loans receivable 0.0   0.0      
Other 1,242.9 [1]   1,238.9      
Total long-term assets 4,204.3 [1]   4,119.2      
Total assets 10,140.5 [1]   9,405.8 9,825.4    
CURRENT LIABILITIES:            
Short-term borrowings 5.0 [1]   0.0      
Accounts payable and drafts 2,767.1 [1]   2,504.4      
Accrued liabilities 1,629.8 [1]   1,312.1      
Intercompany accounts 0.0   0.0      
Current portion of long-term debt 29.4 [1]   23.1      
Total current liabilities 4,431.3 [1]   3,839.6      
LONG-TERM LIABILITIES:            
Long-term debt 1,916.4 [1]   1,931.7      
Intercompany loans payable 0.0   0.0      
Other 636.7 [1]   616.8      
Total long-term liabilities 2,553.1 [1]   2,548.5      
EQUITY:            
Lear Corporation stockholders’ equity 3,012.8 [1]   2,927.4      
Noncontrolling interests 143.3 [1]   90.3      
Equity 3,156.1 [1] $ 3,144.4 3,017.7 2,978.3 $ 2,891.8 3,029.3
Total liabilities and equity 10,140.5 [1]   9,405.8      
Eliminations            
CURRENT ASSETS:            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Accounts receivable 0.0   0.0      
Inventories 0.0   0.0      
Intercompany accounts (182.4)   (125.4)      
Other 0.0   0.0      
Total current assets (182.4)   (125.4)      
LONG-TERM ASSETS:            
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investments in subsidiaries (5,723.0)   (5,212.0)      
Intercompany loans receivable (1,749.8)   (1,333.7)      
Other (24.9)   (25.1)      
Total long-term assets (7,497.7)   (6,570.8)      
Total assets (7,680.1)   (6,696.2)      
CURRENT LIABILITIES:            
Short-term borrowings 0.0          
Accounts payable and drafts 0.0   0.0      
Accrued liabilities 0.0   0.0      
Intercompany accounts (182.4)   (125.4)      
Current portion of long-term debt 0.0   0.0      
Total current liabilities (182.4)   (125.4)      
LONG-TERM LIABILITIES:            
Long-term debt 0.0   0.0      
Intercompany loans payable (1,749.8)   (1,333.7)      
Other (24.9)   (25.1)      
Total long-term liabilities (1,774.7)   (1,358.8)      
EQUITY:            
Lear Corporation stockholders’ equity (5,723.0)   (5,212.0)      
Noncontrolling interests 0.0   0.0      
Equity (5,723.0)   (5,212.0)      
Total liabilities and equity (7,680.1)   (6,696.2)      
Lear            
CURRENT ASSETS:            
Cash and cash equivalents 520.5   526.4 393.2   377.8
Accounts receivable 62.1   46.4      
Inventories 1.7   4.0      
Intercompany accounts 75.7   45.9      
Other 102.6   114.0      
Total current assets 762.6   736.7      
LONG-TERM ASSETS:            
Property, plant and equipment, net 164.2   134.2      
Goodwill 39.9   39.9      
Investments in subsidiaries 3,384.3   3,101.3      
Intercompany loans receivable 1,053.3   904.1      
Other 559.4   566.3      
Total long-term assets 5,201.1   4,745.8      
Total assets 5,963.7   5,482.5      
CURRENT LIABILITIES:            
Short-term borrowings 0.0          
Accounts payable and drafts 76.8   78.0      
Accrued liabilities 261.5   144.0      
Intercompany accounts 0.0   0.0      
Current portion of long-term debt 28.1   21.9      
Total current liabilities 366.4   243.9      
LONG-TERM LIABILITIES:            
Long-term debt 1,911.1   1,925.3      
Intercompany loans payable 508.2   221.6      
Other 165.2   164.3      
Total long-term liabilities 2,584.5   2,311.2      
EQUITY:            
Lear Corporation stockholders’ equity 3,012.8   2,927.4      
Noncontrolling interests 0.0   0.0      
Equity 3,012.8   2,927.4      
Total liabilities and equity 5,963.7   5,482.5      
Guarantors            
CURRENT ASSETS:            
Cash and cash equivalents 0.0   0.3 1.9   0.0
Accounts receivable 642.9   534.5      
Inventories 409.8   407.0      
Intercompany accounts 106.7   79.5      
Other 16.2   25.8      
Total current assets 1,175.6   1,047.1      
LONG-TERM ASSETS:            
Property, plant and equipment, net 402.1   417.6      
Goodwill 651.3   651.3      
Investments in subsidiaries 2,338.7   2,110.7      
Intercompany loans receivable 147.6   184.5      
Other 194.7   203.9      
Total long-term assets 3,734.4   3,568.0      
Total assets 4,910.0   4,615.1      
CURRENT LIABILITIES:            
Short-term borrowings 0.0          
Accounts payable and drafts 780.8   681.2      
Accrued liabilities 333.0   277.0      
Intercompany accounts 0.0   0.0      
Current portion of long-term debt 0.0   0.0      
Total current liabilities 1,113.8   958.2      
LONG-TERM LIABILITIES:            
Long-term debt 0.0   0.0      
Intercompany loans payable 681.8   650.1      
Other 165.6   164.9      
Total long-term liabilities 847.4   815.0      
EQUITY:            
Lear Corporation stockholders’ equity 2,948.8   2,841.9      
Noncontrolling interests 0.0   0.0      
Equity 2,948.8   2,841.9      
Total liabilities and equity 4,910.0   4,615.1      
Non- guarantors            
CURRENT ASSETS:            
Cash and cash equivalents 874.2   669.9 $ 572.8   $ 716.3
Accounts receivable 2,282.3   2,009.1      
Inventories 599.8   536.6      
Intercompany accounts 0.0   0.0      
Other 424.1   412.6      
Total current assets 4,180.4   3,628.2      
LONG-TERM ASSETS:            
Property, plant and equipment, net 1,324.0   1,274.7      
Goodwill 379.9   362.6      
Investments in subsidiaries     0.0      
Intercompany loans receivable 548.9   245.1      
Other 513.7   493.8      
Total long-term assets 2,766.5   2,376.2      
Total assets 6,946.9   6,004.4      
CURRENT LIABILITIES:            
Short-term borrowings 5.0          
Accounts payable and drafts 1,909.5   1,745.2      
Accrued liabilities 1,035.3   891.1      
Intercompany accounts 182.4   125.4      
Current portion of long-term debt 1.3   1.2      
Total current liabilities 3,133.5   2,762.9      
LONG-TERM LIABILITIES:            
Long-term debt 5.3   6.4      
Intercompany loans payable 559.8   462.0      
Other 330.8   312.7      
Total long-term liabilities 895.9   781.1      
EQUITY:            
Lear Corporation stockholders’ equity 2,774.2   2,370.1      
Noncontrolling interests 143.3   90.3      
Equity 2,917.5   2,460.4      
Total liabilities and equity $ 6,946.9   $ 6,004.4      
[1] Unaudited.