XML 86 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Detail) - USD ($)
$ in Millions
Oct. 01, 2016
Jul. 02, 2016
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Dec. 31, 2014
CURRENT ASSETS:            
Cash and cash equivalents $ 1,341.6 [1]   $ 1,196.6 $ 922.8   $ 1,094.1
Accounts receivable 3,109.5 [1]   2,590.0      
Inventories 1,063.0 [1]   947.6      
Intercompany accounts 0.0   0.0      
Other 539.7 [1]   552.4      
Total current assets 6,053.8 [1]   5,286.6      
LONG-TERM ASSETS:            
Property, plant and equipment, net 1,920.9 [1]   1,826.5      
Goodwill 1,069.4 [1]   1,053.8      
Investments in subsidiaries 0.0   0.0      
Intercompany loans receivable 0.0   0.0      
Other 1,233.3 [1]   1,238.9      
Total long-term assets 4,223.6 [1]   4,119.2      
Total assets 10,277.4 [1]   9,405.8 9,638.7    
CURRENT LIABILITIES:            
Short-term borrowings 8.7 [1]   0.0      
Accounts payable and drafts 2,773.2 [1]   2,504.4      
Accrued liabilities 1,668.8 [1]   1,312.1      
Intercompany accounts 0.0   0.0      
Current portion of long-term debt 32.6 [1]   23.1      
Total current liabilities 4,483.3 [1]   3,839.6      
LONG-TERM LIABILITIES:            
Long-term debt 1,907.3 [1]   1,931.7      
Intercompany loans payable 0.0   0.0      
Other 643.8 [1]   616.8      
Total long-term liabilities 2,551.1 [1]   2,548.5      
EQUITY:            
Lear Corporation stockholders’ equity 3,078.5 [1]   2,927.4      
Noncontrolling interests 164.5 [1]   90.3      
Equity 3,243.0 [1] $ 3,156.1 3,017.7 2,924.8 $ 2,978.3 3,029.3
Total liabilities and equity 10,277.4 [1]   9,405.8      
Eliminations            
CURRENT ASSETS:            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Accounts receivable 0.0   0.0      
Inventories 0.0   0.0      
Intercompany accounts (188.7)   (125.4)      
Other 0.0   0.0      
Total current assets (188.7)   (125.4)      
LONG-TERM ASSETS:            
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investments in subsidiaries (4,779.4)   (4,559.8)      
Intercompany loans receivable (2,552.6)   (1,818.5)      
Other (23.7)   (25.1)      
Total long-term assets (7,355.7)   (6,403.4)      
Total assets (7,544.4)   (6,528.8)      
CURRENT LIABILITIES:            
Short-term borrowings 0.0          
Accounts payable and drafts 0.0   0.0      
Accrued liabilities 0.0   0.0      
Intercompany accounts (188.7)   (125.4)      
Current portion of long-term debt 0.0   0.0      
Total current liabilities (188.7)   (125.4)      
LONG-TERM LIABILITIES:            
Long-term debt 0.0   0.0      
Intercompany loans payable (2,552.5)   (1,818.5)      
Other (23.7)   (25.1)      
Total long-term liabilities (2,576.2)   (1,843.6)      
EQUITY:            
Lear Corporation stockholders’ equity (4,779.5)   (4,559.8)      
Noncontrolling interests 0.0   0.0      
Equity (4,779.5)   (4,559.8)      
Total liabilities and equity (7,544.4)   (6,528.8)      
Lear            
CURRENT ASSETS:            
Cash and cash equivalents 408.7   526.4 355.3   377.8
Accounts receivable 65.7   46.4      
Inventories 1.6   4.0      
Intercompany accounts 38.2   45.9      
Other 90.7   114.0      
Total current assets 604.9   736.7      
LONG-TERM ASSETS:            
Property, plant and equipment, net 166.8   134.2      
Goodwill 39.9   39.9      
Investments in subsidiaries 3,590.2   3,101.3      
Intercompany loans receivable 1,054.0   904.1      
Other 560.2   566.3      
Total long-term assets 5,411.1   4,745.8      
Total assets 6,016.0   5,482.5      
CURRENT LIABILITIES:            
Short-term borrowings 0.0          
Accounts payable and drafts 77.2   78.0      
Accrued liabilities 245.2   144.0      
Intercompany accounts 0.0   0.0      
Current portion of long-term debt 31.3   21.9      
Total current liabilities 353.7   243.9      
LONG-TERM LIABILITIES:            
Long-term debt 1,902.2   1,925.3      
Intercompany loans payable 511.0   221.6      
Other 170.6   164.3      
Total long-term liabilities 2,583.8   2,311.2      
EQUITY:            
Lear Corporation stockholders’ equity 3,078.5   2,927.4      
Noncontrolling interests 0.0   0.0      
Equity 3,078.5   2,927.4      
Total liabilities and equity 6,016.0   5,482.5      
Guarantors            
CURRENT ASSETS:            
Cash and cash equivalents 0.3   0.4 0.2   0.1
Accounts receivable 655.0   534.5      
Inventories 434.2   407.0      
Intercompany accounts 150.5   79.5      
Other 14.1   25.8      
Total current assets 1,254.1   1,047.2      
LONG-TERM ASSETS:            
Property, plant and equipment, net 405.6   417.6      
Goodwill 651.3   651.3      
Investments in subsidiaries 1,189.2   1,458.5      
Intercompany loans receivable 1,389.5   836.7      
Other 189.9   203.9      
Total long-term assets 3,825.5   3,568.0      
Total assets 5,079.6   4,615.2      
CURRENT LIABILITIES:            
Short-term borrowings 0.0          
Accounts payable and drafts 810.9   681.2      
Accrued liabilities 337.5   277.0      
Intercompany accounts 0.0   0.0      
Current portion of long-term debt 0.0   0.0      
Total current liabilities 1,148.4   958.2      
LONG-TERM LIABILITIES:            
Long-term debt 0.0   0.0      
Intercompany loans payable 687.0   650.1      
Other 168.5   164.9      
Total long-term liabilities 855.5   815.0      
EQUITY:            
Lear Corporation stockholders’ equity 3,075.7   2,842.0      
Noncontrolling interests 0.0   0.0      
Equity 3,075.7   2,842.0      
Total liabilities and equity 5,079.6   4,615.2      
Non- guarantors            
CURRENT ASSETS:            
Cash and cash equivalents 932.6   669.8 $ 567.3   $ 716.2
Accounts receivable 2,388.8   2,009.1      
Inventories 627.2   536.6      
Intercompany accounts 0.0   0.0      
Other 434.9   412.6      
Total current assets 4,383.5   3,628.1      
LONG-TERM ASSETS:            
Property, plant and equipment, net 1,348.5   1,274.7      
Goodwill 378.2   362.6      
Investments in subsidiaries 0.0   0.0      
Intercompany loans receivable 109.1   77.7      
Other 506.9   493.8      
Total long-term assets 2,342.7   2,208.8      
Total assets 6,726.2   5,836.9      
CURRENT LIABILITIES:            
Short-term borrowings 8.7          
Accounts payable and drafts 1,885.1   1,745.2      
Accrued liabilities 1,086.1   891.1      
Intercompany accounts 188.7   125.4      
Current portion of long-term debt 1.3   1.2      
Total current liabilities 3,169.9   2,762.9      
LONG-TERM LIABILITIES:            
Long-term debt 5.1   6.4      
Intercompany loans payable 1,354.5   946.8      
Other 328.4   312.7      
Total long-term liabilities 1,688.0   1,265.9      
EQUITY:            
Lear Corporation stockholders’ equity 1,703.8   1,717.8      
Noncontrolling interests 164.5   90.3      
Equity 1,868.3   1,808.1      
Total liabilities and equity $ 6,726.2   $ 5,836.9      
[1] Unaudited.