XML 48 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Comprehensive Income and Equity (Tables)
 6 Months Ended
Jul. 01, 2017
Equity [Abstract]  
Summary of Comprehensive Income and Reconciliations of Equity
A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and six months ended July 1, 2017, is shown below (in millions):
 
Three Months Ended July 1, 2017
 
Six Months Ended July 1, 2017
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
Beginning equity balance
$
3,463.5

 
$
3,331.0

 
$
132.5

 
$
3,192.9

 
$
3,057.2

 
$
135.7

Stock-based compensation transactions
19.3

 
19.3

 
—

 
(6.5
)
 
(6.5
)
 
—

Repurchase of common stock
(126.8
)
 
(126.8
)
 
—

 
(254.3
)
 
(254.3
)
 
—

Dividends declared to Lear Corporation stockholders
(35.3
)
 
(35.3
)
 
—

 
(71.0
)
 
(71.0
)
 
—

Dividends declared to noncontrolling interest holders
(15.5
)
 
—

 
(15.5
)
 
(32.5
)
 
—

 
(32.5
)
Adoption of ASU 2016-09 (Note 11, "Taxes")
—

 
—

 
—

 
54.5

 
54.5

 
—

Comprehensive income:


 
 
 
 
 


 
 
 
 
Net income
327.0

 
311.9

 
15.1

 
645.5

 
617.7

 
27.8

Other comprehensive income, net of tax:


 
 
 
 
 


 
 
 
 
Defined benefit plan adjustments
(1.9
)
 
(1.9
)
 
—

 
(1.2
)
 
(1.2
)
 
—

Derivative instruments and hedging activities
15.9

 
15.9

 
—

 
68.0

 
68.0

 
—

Foreign currency translation adjustments
110.0

 
107.8

 
2.2

 
160.8

 
157.5

 
3.3

Other comprehensive income
124.0

 
121.8

 
2.2

 
227.6

 
224.3

 
3.3

Comprehensive income
451.0

 
433.7

 
17.3

 
873.1

 
842.0

 
31.1

Ending equity balance
$
3,756.2

 
$
3,621.9

 
$
134.3

 
$
3,756.2

 
$
3,621.9

 
$
134.3

A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and six months ended July 2, 2016, is shown below (in millions):
 
Three Months Ended July 2, 2016
 
Six Months Ended July 2, 2016
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
 
Equity
 
Lear
Corporation
Stockholders'
Equity
 
Non-
controlling
Interests
Beginning equity balance
$
3,144.4

 
$
3,037.6

 
$
106.8

 
$
3,017.7

 
$
2,927.4

 
$
90.3

Stock-based compensation transactions
18.7

 
18.7

 
—

 
(8.9
)
 
(8.9
)
 
—

Repurchase of common stock
(250.2
)
 
(250.2
)
 
—

 
(405.0
)
 
(405.0
)
 
—

Dividends declared to Lear Corporation stockholders
(22.5
)
 
(22.5
)
 
—

 
(45.6
)
 
(45.6
)
 
—

Dividends declared to noncontrolling interest holders
(12.8
)
 
—

 
(12.8
)
 
(12.8
)
 
—

 
(12.8
)
Consolidation of affiliate
40.0

 
—

 
40.0

 
40.0

 
—

 
40.0

Non-controlling interests — other
—

 
—

 
—

 
—

 
(2.2
)
 
2.2

Comprehensive income:

 
 
 
 
 

 
 
 
 
Net income
294.5

 
282.4

 
12.1

 
557.0

 
530.8

 
26.2

Other comprehensive income (loss), net of tax:

 
 
 
 
 

 
 
 
 
Defined benefit plan adjustments
1.1

 
1.1

 
—

 
(1.7
)
 
(1.7
)
 
—

Derivative instruments and hedging activities
(13.4
)
 
(13.4
)
 
—

 
(11.4
)
 
(11.4
)
 
—

Foreign currency translation adjustments
(43.7
)
 
(40.9
)
 
(2.8
)
 
26.8

 
29.4

 
(2.6
)
Other comprehensive income (loss)
(56.0
)
 
(53.2
)
 
(2.8
)
 
13.7

 
16.3

 
(2.6
)
Comprehensive income
238.5

 
229.2

 
9.3

 
570.7

 
547.1

 
23.6

Ending equity balance
$
3,156.1

 
$
3,012.8

 
$
143.3

 
$
3,156.1

 
$
3,012.8

 
$
143.3
Summary of Changes in Accumulated Other Comprehensive Income (Loss), Net of Tax
A summary of changes, net of tax, in accumulated other comprehensive loss for the three and six months ended July 1, 2017, is shown below (in millions):
 
Three Months Ended 
 July 1, 2017
 
Six Months Ended 
 July 1, 2017
Defined benefit plans:
 
 
 
Balance at beginning of period
$
(192.1
)
 
$
(192.8
)
Reclassification adjustments (net of tax expense of $0.4 million and $0.9 million in the three and six months ended July 1, 2017, respectively)
0.8

 
2.5

Other comprehensive loss recognized during the period (net of tax impact of $— million in the three and six months ended July 1, 2017)
(2.7
)
 
(3.7
)
Balance at end of period
$
(194.0
)
 
$
(194.0
)
 
 
 
 
Derivative instruments and hedging:
 
 
 
Balance at beginning of period
$
7.0

 
$
(45.1
)
Reclassification adjustments (net of tax (benefit) expense of ($0.1) million and $2.9 million in the three and six months ended July 1, 2017, respectively)
—

 
8.8

Other comprehensive income recognized during the period (net of tax expense of $5.1 million and $19.8 million in the three and six months ended July 1, 2017, respectively)
15.9

 
59.2

Balance at end of period
$
22.9

 
$
22.9

 
 
 
 
Foreign currency translation:
 
 
 
Balance at beginning of period
$
(548.0
)
 
$
(597.7
)
Other comprehensive income recognized during the period (net of tax impact of $— million in the three and six months ended July 1, 2017)
107.8

 
157.5

Balance at end of period
$
(440.2
)
 
$
(440.2
)
A summary of changes, net of tax, in accumulated other comprehensive loss for the three and six months ended July 2, 2016, is shown below (in millions):
 
Three Months Ended 
 July 2, 2016
 
Six Months Ended 
 July 2, 2016
Defined benefit plans:
 
 
 
Balance at beginning of period
$
(197.4
)
 
$
(194.6
)
Reclassification adjustments (net of tax expense of $0.5 million and $0.7 million in the three and six months ended July 2, 2016, respectively)
0.6

 
1.7

Other comprehensive income (loss) recognized during the period (net of tax impact of $— million in the three and six months ended July 2, 2016)
0.5

 
(3.4
)
Balance at end of period
$
(196.3
)
 
$
(196.3
)
 
 
 
 
Derivative instruments and hedging:
 
 
 
Balance at beginning of period
$
(36.7
)
 
$
(38.7
)
Reclassification adjustments (net of tax expense of $5.8 million and $10.7 million in the three and six months ended July 2, 2016, respectively)
15.5

 
29.1

Other comprehensive loss recognized during the period (net of tax benefit of $10.3 million and $14.5 million in the three and six months ended July 2, 2016, respectively)
(28.9
)
 
(40.5
)
Balance at end of period
$
(50.1
)
 
$
(50.1
)
 
 
 
 
Foreign currency translation:
 
 
 
Balance at beginning of period
$
(426.5
)
 
$
(496.8
)
Other comprehensive income (loss) recognized during the period (net of tax impact of $— million in the three and six months ended July 2, 2016)
(40.9
)
 
29.4

Balance at end of period
$
(467.4
)
 
$
(467.4
)