XML 87 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Cash Flows (Detail) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jul. 01, 2017
Jul. 02, 2016
Jul. 01, 2017
Jul. 02, 2016
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities     $ 845.3 $ 817.6
Cash Flows from Investing Activities:        
Additions to property, plant and equipment $ (153.2) $ (93.6) (274.0) (181.7)
Acquisition     (286.8) 0.0
Intercompany transactions     0.0 0.0
Other, net     (5.5) 50.5
Net cash provided by (used in) investing activities     (566.3) (131.2)
Cash Flows from Financing Activities:        
Credit agreement repayments     (15.6) (9.4)
Short-term borrowings, net     (4.9) 5.2
Repurchase of common stock     (239.7) (367.1)
Dividends paid to Lear Corporation stockholders     (70.7) (47.0)
Dividends paid to noncontrolling interests     (27.7) (14.3)
Intercompany transactions     0.0 0.0
Other, net     (58.3) (51.3)
Net cash provided by (used in) financing activities     (416.9) (483.9)
Effect of foreign currency translation     33.0 (4.4)
Net Change in Cash and Cash Equivalents     (104.9) 198.1
Cash and Cash Equivalents as of Beginning of Period     1,271.6 1,196.6
Cash and Cash Equivalents as of End of Period 1,166.7 [1] 1,394.7 1,166.7 [1] 1,394.7
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities     (64.5) (10.6)
Cash Flows from Investing Activities:        
Additions to property, plant and equipment     0.0 0.0
Acquisition     0.0  
Intercompany transactions     415.5 (99.1)
Other, net     0.0 0.0
Net cash provided by (used in) investing activities     415.5 (99.1)
Cash Flows from Financing Activities:        
Credit agreement repayments     0.0 0.0
Short-term borrowings, net     0.0 0.0
Repurchase of common stock     0.0 0.0
Dividends paid to Lear Corporation stockholders     0.0 0.0
Dividends paid to noncontrolling interests     0.0 0.0
Intercompany transactions     (351.0) 109.7
Other, net     0.0 0.0
Net cash provided by (used in) financing activities     (351.0) 109.7
Effect of foreign currency translation     0.0 0.0
Net Change in Cash and Cash Equivalents     0.0 0.0
Cash and Cash Equivalents as of Beginning of Period     0.0 0.0
Cash and Cash Equivalents as of End of Period 0.0 0.0 0.0 0.0
Lear        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities     143.0 129.1
Cash Flows from Investing Activities:        
Additions to property, plant and equipment     (34.6) (31.6)
Acquisition     0.0  
Intercompany transactions     (463.1) 88.2
Other, net     (4.3) (4.0)
Net cash provided by (used in) investing activities     (502.0) 52.6
Cash Flows from Financing Activities:        
Credit agreement repayments     (15.6) (9.4)
Short-term borrowings, net     0.0 0.0
Repurchase of common stock     (239.7) (367.1)
Dividends paid to Lear Corporation stockholders     (70.7) (47.0)
Dividends paid to noncontrolling interests     0.0 0.0
Intercompany transactions     600.2 286.6
Other, net     (42.9) (50.7)
Net cash provided by (used in) financing activities     231.3 (187.6)
Effect of foreign currency translation     0.0 0.0
Net Change in Cash and Cash Equivalents     (127.7) (5.9)
Cash and Cash Equivalents as of Beginning of Period     480.4 526.4
Cash and Cash Equivalents as of End of Period 352.7 520.5 352.7 520.5
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities     246.0 218.1
Cash Flows from Investing Activities:        
Additions to property, plant and equipment     (67.1) (36.7)
Acquisition     0.0  
Intercompany transactions     64.1 34.9
Other, net     0.6 0.6
Net cash provided by (used in) investing activities     (2.4) (1.2)
Cash Flows from Financing Activities:        
Credit agreement repayments     0.0 0.0
Short-term borrowings, net     0.0 0.0
Repurchase of common stock     0.0 0.0
Dividends paid to Lear Corporation stockholders     0.0 0.0
Dividends paid to noncontrolling interests     0.0 0.0
Intercompany transactions     (243.6) (217.1)
Other, net     0.0 0.0
Net cash provided by (used in) financing activities     (243.6) (217.1)
Effect of foreign currency translation     0.0 0.0
Net Change in Cash and Cash Equivalents     0.0 (0.2)
Cash and Cash Equivalents as of Beginning of Period     0.3 0.3
Cash and Cash Equivalents as of End of Period 0.3 0.1 0.3 0.1
Non- guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities     520.8 481.0
Cash Flows from Investing Activities:        
Additions to property, plant and equipment     (172.3) (113.4)
Acquisition     (286.8)  
Intercompany transactions     (16.5) (24.0)
Other, net     (1.8) 53.9
Net cash provided by (used in) investing activities     (477.4) (83.5)
Cash Flows from Financing Activities:        
Credit agreement repayments     0.0 0.0
Short-term borrowings, net     (4.9) 5.2
Repurchase of common stock     0.0 0.0
Dividends paid to Lear Corporation stockholders     0.0 0.0
Dividends paid to noncontrolling interests     (27.7) (14.3)
Intercompany transactions     (5.6) (179.2)
Other, net     (15.4) (0.6)
Net cash provided by (used in) financing activities     (53.6) (188.9)
Effect of foreign currency translation     33.0 (4.4)
Net Change in Cash and Cash Equivalents     22.8 204.2
Cash and Cash Equivalents as of Beginning of Period     790.9 669.9
Cash and Cash Equivalents as of End of Period $ 813.7 $ 874.1 $ 813.7 $ 874.1
[1] Unaudited.