XML 29 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Consolidated net income $ 1,380.9 $ 1,040.5 $ 795.8
Adjustments to reconcile consolidated net income to net cash provided by operating activities –      
Equity in net income of affiliates (51.7) (72.4) (49.8)
Loss on extinguishment of debt 21.2 0.0 14.3
Fixed asset impairment charges 3.4 5.4 5.7
Deferred tax (benefit) provision (81.3) 103.6 48.6
Depreciation and amortization 427.7 378.2 347.8
Stock-based compensation 70.2 68.2 65.7
Net change in recoverable customer engineering, development and tooling (54.1) (16.9) (57.8)
Net change in working capital items (see below) 72.5 88.1 58.0
Changes in other long-term liabilities 6.6 (12.9) (20.2)
Changes in other long-term assets 2.1 38.3 44.3
Other, net (14.4) (0.8) 18.7
Net cash provided by operating activities 1,783.1 1,619.3 1,271.1
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (594.5) (528.3) (485.8)
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) (292.4) (155.9) (499.2)
Other, net 18.3 47.1 19.7
Net cash used in investing activities (868.6) (637.1) (965.3)
Cash Flows from Financing Activities:      
Short-term borrowings (repayments), net (8.9) 9.1 0.0
Proceeds from the issuance of senior notes 744.7 0.0 0.0
Repurchase of senior notes 517.0 0.0  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 6)     (5.0)
Payment of debt issuance and other financing costs (11.9) 0.0 0.0
Repurchase of common stock (450.5) (658.8) (487.4)
Dividends paid to Lear Corporation stockholders (137.7) (88.8) (78.5)
Dividends paid to noncontrolling interests (81.6) (33.3) (27.8)
Other, net (58.8) (79.2) (48.2)
Net cash used in financing activities (742.0) (872.9) (156.3)
Effect of foreign currency translation 56.3 (34.3) (47.0)
Net Change in Cash and Cash Equivalents 228.8 75.0 102.5
Cash and Cash Equivalents as of Beginning of Period 1,271.6 1,196.6 1,094.1
Cash and Cash Equivalents as of End of Period 1,500.4 1,271.6 1,196.6
Changes in Working Capital Items:      
Accounts receivable (115.2) (176.3) (173.4)
Inventories (76.0) (53.5) 4.1
Accounts payable (including $45.7 million of cash paid in 2015 in conjunction with the acquisition of Eagle Ottawa to settle pre-existing accounts payable) 195.3 157.6 76.2
Accrued liabilities and other 68.4 160.3 151.1
Net change in working capital items 72.5 88.1 58.0
Supplementary Disclosure:      
Cash paid for interest 94.0 88.8 85.6
Cash paid for income taxes, net of refunds received of $35.5 million in 2017, $16.4 million in 2016 and $11.9 million in 2015 284.0 237.6 218.7
Non-cash Investing Activities:      
Cash restricted for use - acquisition of Eagle Ottawa 0.0 0.0 (350.0)
Non-cash Financing Activities:      
Cash restricted for use - repurchase of senior notes 0.0 0.0 (250.0)
New Credit Agreement      
Cash Flows from Financing Activities:      
Credit agreement borrowings 250.0 0.0 0.0
Credit agreement repayments (1.6) 0.0 0.0
Prior Term Loan Facility      
Cash Flows from Financing Activities:      
Credit agreement borrowings 0.0 0.0 500.0
Credit agreement repayments $ (468.7) $ (21.9) $ (9.4)