XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
A summary of long-term debt, net of unamortized debt issuance costs, and the related weighted average interest rates is shown below (in millions):
 
March 31, 2018
 
December 31, 2017
Debt Instrument
Long-Term Debt
 
Debt Issuance Costs (2)
 
Long-Term
Debt, Net
 
Weighted
Average
Interest
Rate
 
Long-Term Debt
 
Debt Issuance Costs (2)
 
Long-Term
Debt, Net
 
Weighted
Average
Interest
Rate
Credit Agreement — Term Loan Facility
$
246.9

 
$
(1.8
)
 
$
245.1

 
3.24%
 
$
248.4

 
$
(1.8
)
 
$
246.6

 
3.0%
5.375% Senior Notes due 2024 ("2024 Notes")
325.0

 
(2.3
)
 
322.7

 
5.375%
 
325.0

 
(2.4
)
 
322.6

 
5.375%
5.25% Senior Notes due 2025 ("2025 Notes")
650.0

 
(5.6
)
 
644.4

 
5.25%
 
650.0

 
(5.8
)
 
644.2

 
5.25%
3.8% Senior Notes due 2027 ("2027 Notes") (1)
745.0

 
(5.8
)
 
739.2

 
3.885%
 
744.9

 
(5.9
)
 
739.0

 
3.885%
Other
7.7

 
—

 
7.7

 
N/A
 
8.1

 
—

 
8.1

 
N/A
 
$
1,974.6

 
$
(15.5
)
 
1,959.1

 
 
 
$
1,976.4

 
$
(15.9
)
 
1,960.5

 
 
Less — Current portion
 
 
 
 
(9.1
)
 
 
 
 
 
 
 
(9.0
)
 
 
Long-term debt
 
 
 
 
$
1,950.0

 
 
 
 
 
 
 
$
1,951.5

 
 
(1) Net of unamortized original issue discount of $5.0 million and $5.1 million as of March 31, 2018 and December 31, 2017, respectively
(2) Unamortized portion
Senior Notes
The issuance date, maturity date and interest payable dates of the Company's senior unsecured 2024 Notes, 2025 Notes and 2027 Notes (together, the "Notes") are as shown below:
Note
Issuance Date
 
Maturity Date
 
Interest Payable Dates
2024 Notes
March 2014
 
March 15, 2024
 
March 15 and September 15
2025 Notes
November 2014
 
January 15, 2025
 
January 15 and July 15
2027 Notes
August 2017
 
September 15, 2027
 
March 15 and September 15
The range and the rate as of March 31, 2018, are shown below (in percentages):
 
 
Eurocurrency Rate
 
Base Rate
 
 
Minimum
 
Maximum
 
Rate as of
March 31, 2018
 
Minimum
 
Maximum
 
Rate as of
March 31,
2018
Revolving Credit Agreement
 
1.00
%
 
1.60
%
 
1.30
%
 
0.00
%
 
0.60
%
 
0.30
%
Term Loan Facility
 
1.125
%
 
1.90
%
 
1.50
%
 
0.125
%
 
0.90
%
 
0.50
%