XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Common Stock Held in Treasury
Retained Earnings
Accumulated Other Comprehensive Loss, Net of Tax
Lear Corporation Stockholders' Equity
Non-controlling Interests
Redeemable Non-controlling Interests
Balance at beginning of period at Dec. 31, 2017 $ 4,292.6 $ 0.7 $ 1,215.4 $ (724.1) $ 4,171.9 $ (513.4) $ 4,150.5 $ 142.1  
Comprehensive income (loss):                  
Net income 370.7       353.7   353.7 17.0  
Other comprehensive income (loss) 137.8         132.6 132.6 5.2  
Total comprehensive income (loss) 508.5       353.7 132.6 486.3 22.2  
Stock-based compensation 13.2   13.2       13.2    
Net issuance of 280,020 shares held in treasury in settlement of stock-based compensation (44.4)   (72.2) 27.8     (44.4)    
Repurchase of 804,270 shares of common stock at average price of $146.56 per share (155.4)     (155.4)     (155.4)    
Dividends declared to Lear Corporation stockholders (47.7)       (47.7)   (47.7)    
Dividends declared to non-controlling interest holders (19.7)             (19.7)  
Affiliate transaction 14.0             14.0  
Redeemable non-controlling interest adjustment (5.4)       (5.4)   (5.4)    
Balance at end of period at Mar. 31, 2018 4,554.6 0.7 1,156.4 (851.7) 4,474.8 (380.8) 4,399.4 155.2  
Balance at beginning of year at Dec. 31, 2017                 $ 153.4
Comprehensive income (loss):                  
Net income                 3.5
Other comprehensive income (loss)                 8.0
Total comprehensive income (loss)                 11.5
Redeemable noncontrolling interest adjustment                 5.4
Acquisition of outstanding non-controlling interest (3.4)             (3.4)  
Balance at end of year at Mar. 31, 2018                 170.3
Balance at beginning of period at Dec. 31, 2018 4,360.6 0.6 1,017.4 (225.1) 4,113.6 (705.8) 4,200.7 159.9  
Comprehensive income (loss):                  
Net income 244.9       228.9   228.9 16.0  
Other comprehensive income (loss) (1.9)         (5.7) (5.7) 3.8  
Total comprehensive income (loss) 243.0       228.9 (5.7) 223.2 19.8  
Stock-based compensation 9.5   9.5       9.5    
Net issuance of 280,020 shares held in treasury in settlement of stock-based compensation (29.2)   (65.4) 37.4 (1.2)   (29.2)    
Repurchase of 804,270 shares of common stock at average price of $146.56 per share (117.9)     (117.9)     (117.9)    
Dividends declared to Lear Corporation stockholders (47.7)       (47.7)   (47.7)    
Dividends declared to non-controlling interest holders (31.3)             (31.3)  
Redeemable non-controlling interest adjustment 6.7       6.7   6.7    
Balance at end of period at Mar. 30, 2019 4,393.7 [1] $ 0.6 $ 961.5 $ (305.6) $ 4,300.3 $ (711.5) $ 4,245.3 $ 148.4  
Balance at beginning of year at Dec. 31, 2018 158.1               158.1
Comprehensive income (loss):                  
Net income                 1.2
Other comprehensive income (loss)                 4.0
Total comprehensive income (loss)                 5.2
Redeemable noncontrolling interest adjustment                 (6.7)
Balance at end of year at Mar. 30, 2019 $ 156.6 [1]               $ 156.6
[1] Unaudited.