XML 29 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting
9 Months Ended
Sep. 28, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Company has two reportable operating segments: Seating, which includes complete seat systems and all major seat components, including seat covers and surface materials such as leather and fabric, seat structures and mechanisms, seat foam and headrests, and E-Systems, which includes complete electrical distribution systems, as well as sophisticated electronic control modules, electrification products, connectivity products and software solutions for the cloud, cars and mobile devices.
The other category includes unallocated costs related to corporate headquarters, regional headquarters and the elimination of intercompany activities, none of which meets the requirements for being classified as an operating segment. Corporate and regional headquarters costs include various support functions, such as information technology, corporate finance, legal, executive administration and human resources, as well as advanced engineering expenses.
The Company evaluates the performance of its operating segments based primarily on (i) revenues from external customers, (ii) pretax income before equity in net income of affiliates, interest expense and other expense, net, ("segment earnings") and (iii) cash flows, being defined as segment earnings less capital expenditures plus depreciation and amortization.
A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
 
Three Months Ended September 28, 2019
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
3,715.0

 
$
1,110.0

 
$

 
$
4,825.0

Segment earnings (1)
281.5

 
74.3

 
(55.1
)
 
300.7

Depreciation and amortization
82.1

 
42.5

 
3.9

 
128.5

Capital expenditures
86.0

 
59.8

 
5.0

 
150.8

Total assets
7,575.3

 
3,078.8

 
2,099.2

 
12,753.3

 
Three Months Ended September 29, 2018
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
3,683.0

 
$
1,208.6

 
$

 
$
4,891.6

Segment earnings (1)
294.0

 
138.4

 
(69.1
)
 
363.3

Depreciation and amortization
80.1

 
36.1

 
3.6

 
119.8

Capital expenditures
109.2

 
49.8

 
1.5

 
160.5

Total assets
7,311.2

 
2,578.8

 
2,119.4

 
12,009.4


 
Nine Months Ended September 28, 2019
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
11,468.1

 
$
3,524.6

 
$

 
$
14,992.7

Segment earnings (1)
817.0

 
287.3

 
(186.2
)
 
918.1

Depreciation and amortization
248.4

 
120.2

 
11.8

 
380.4

Capital expenditures
246.2

 
151.4

 
12.5

 
410.1


 
Nine Months Ended September 29, 2018
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
12,287.6

 
$
3,918.5

 
$

 
$
16,206.1

Segment earnings (1)
981.8

 
504.3

 
(191.7
)
 
1,294.4

Depreciation and amortization
241.5

 
109.6

 
10.7

 
361.8

Capital expenditures
335.2

 
150.4

 
7.1

 
492.7


(1) See definition above
For the three months ended September 28, 2019, segment earnings include restructuring charges of $18.2 million, $9.0 million and $0.7 million in the Seating and E-Systems segments and in the other category, respectively. For the nine months ended September 28, 2019, segment earnings include restructuring charges of $91.7 million, $26.2 million and $1.0 million in the Seating and E-Systems segments and in the other category, respectively. The Company expects to incur approximately $44 million and approximately $23 million of additional restructuring costs in the Seating and E-Systems segments, respectively, related to activities initiated as of September 28, 2019, and expects that the components of such costs will be consistent with its historical experience.
For the three months ended September 29, 2018, segment earnings include restructuring charges of $17.3 million, $2.4 million and $0.1 million in the Seating and E-Systems segments and in the other category, respectively. For the nine months ended September 29, 2018, segment earnings include restructuring charges of $37.6 million, $7.9 million and $2.7 million in the Seating and E-Systems segments and in the other category, respectively.
For further information, see Note 3, "Restructuring."
A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 28,
2019
 
September 29,
2018
 
September 28,
2019
 
September 29,
2018
Segment earnings
$
300.7

 
$
363.3

 
$
918.1

 
$
1,294.4

Interest expense
24.0

 
21.2

 
69.4

 
62.8

Other expense, net
9.7

 
13.2

 
27.9

 
11.3

Consolidated income before provision for income taxes and equity in net income of affiliates
$
267.0

 
$
328.9

 
$
820.8

 
$
1,220.3