XML 110 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Apr. 04, 2020
Leases [Abstract]  
Right-of-Use Assets and Lease Obligations Operating lease assets and obligations included in the accompanying condensed consolidated balance sheet are shown below (in millions):
 
April 4, 2020
 
December 31, 2019
Right-of-use assets under operating leases:
 
 
 
Other long-term assets
$
512.1

 
$
527.0

Lease obligations under operating leases:
 
 
 
Accrued liabilities
$
112.7

 
$
113.9

Other long-term liabilities
405.1

 
422.4


$
517.8

 
$
536.3


Maturity of Lease Obligations
Maturities of lease obligations as of April 4, 2020, are shown below (in millions):
 
April 4, 2020
2020 (1)
$
99.5

2021
113.1

2022
88.7

2023
68.2

2024
56.9

Thereafter
176.7

Total undiscounted cash flows
603.1

Less: Imputed interest
(85.3
)
Lease obligations under operating leases
$
517.8

(1) For the remaining nine months
Cash Flow Information, Lease Expense, Weighted Average Lease Term and Discount Rate
Cash flow information related to operating leases is shown below (in millions):
 
Three Months Ended
 
April 4,
2020
 
March 30, 2019
Non-cash activity:
 
 
 
Right-of-use assets obtained in exchange for operating lease obligations
$
37.4

 
$
36.9

Operating cash flows:
 
 
 
Cash paid related to operating lease obligations
$
35.7

 
$
33.2


Lease expense included in the accompanying condensed consolidated statements of comprehensive income (loss) is shown below (in millions):
 
Three Months Ended
 
April 4,
2020
 
March 30, 2019
Operating lease expense
$
36.3

 
$
32.5

Short-term lease expense
4.1

 
4.4

Variable lease expense
1.9

 
0.6

Total lease expense
$
42.3

 
$
37.5


The weighted average lease term and discount rate for operating leases are shown below:
 
April 4,
2020
Weighted average remaining lease term (in years)
6.9

Weighted average discount rate
3.7
%