XML 46 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Oct. 03, 2020
Leases [Abstract]  
Right-of-Use Assets and Lease Obligations

Operating lease assets and obligations included in the accompanying condensed consolidated balance sheet are shown below (in millions):

 

 

October 3,

2020

 

 

December 31,

2019

 

Right-of-use assets under operating leases:

 

 

 

 

 

 

 

 

Other long-term assets

 

$

539.4

 

 

$

527.0

 

Lease obligations under operating leases:

 

 

 

 

 

 

 

 

Accrued liabilities

 

$

113.2

 

 

$

113.9

 

Other long-term liabilities

 

 

439.0

 

 

 

422.4

 

 

 

$

552.2

 

 

$

536.3

 

Maturity of Lease Obligations

Maturities of lease obligations as of October 3, 2020, are shown below (in millions):

 

 

October 3,

2020

 

2020 (1)

 

$

35.9

 

2021

 

 

129.6

 

2022

 

 

103.7

 

2023

 

 

81.6

 

2024

 

 

67.3

 

Thereafter

 

 

220.8

 

Total undiscounted cash flows

 

 

638.9

 

Less: Imputed interest

 

 

(86.7

)

Lease obligations under operating leases

 

$

552.2

 

(1)

For the remaining three months

Cash Flow Information, Lease Expense, Weighted Average Lease Term and Discount Rate

Cash flow information related to operating leases is shown below (in millions):

 

 

Nine Months Ended

 

 

 

October 3,

2020

 

 

September 28,

2019

 

Non-cash activity:

 

 

 

 

 

 

 

 

Right of use assets obtained in exchange for operating lease obligations

 

$

116.2

 

 

$

177.1

 

Operating cash flows:

 

 

 

 

 

 

 

 

Cash paid related to operating lease obligations

 

$

106.3

 

 

$

104.0

 

Lease expense included in the accompanying condensed consolidated statements of comprehensive income (loss) is shown below (in millions):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 3,

2020

 

 

September 28,

2019

 

 

October 3,

2020

 

 

September 28,

2019

 

Operating lease expense

 

$

38.6

 

 

$

36.9

 

 

$

110.2

 

 

$

104.4

 

Short-term lease expense

 

 

3.3

 

 

 

3.1

 

 

 

11.3

 

 

 

12.1

 

Variable lease expense

 

 

2.2

 

 

 

1.4

 

 

 

5.9

 

 

 

3.2

 

Total lease expense

 

$

44.1

 

 

$

41.4

 

 

$

127.4

 

 

$

119.7

 

In the nine months ended October 3, 2020, the Company recognized an impairment charge of $2.0 million related to its right-of-use assets in conjunction with its restructuring actions (Note 3, "Restructuring").

The weighted average lease term and discount rate for operating leases are shown below:

 

 

October 3,

2020

 

Weighted average remaining lease term (in years)

 

6.9

 

Weighted average discount rate

 

3.4%