XML 54 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
9 Months Ended
Oct. 03, 2020
Segment Reporting [Abstract]  
Summary of Revenues from External Customers and Other Financial Information by Reportable Operating Segment

A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):

 

 

Three Months Ended October 3, 2020

 

 

 

Seating

 

 

E-Systems

 

 

Other

 

 

Consolidated

 

Revenues from external customers

 

$

3,691.6

 

 

$

1,208.5

 

 

$

-

 

 

$

4,900.1

 

Segment earnings(1)

 

 

250.7

 

 

 

86.0

 

 

 

(57.9

)

 

 

278.8

 

Depreciation and amortization

 

 

87.8

 

 

 

44.8

 

 

 

3.7

 

 

 

136.3

 

Capital expenditures

 

 

48.8

 

 

 

40.2

 

 

 

1.1

 

 

 

90.1

 

Total assets

 

 

7,574.2

 

 

 

3,232.4

 

 

 

2,088.1

 

 

 

12,894.7

 

 

 

 

Three Months Ended September 28, 2019

 

 

 

Seating

 

 

E-Systems

 

 

Other

 

 

Consolidated

 

Revenues from external customers

 

$

3,715.0

 

 

$

1,110.0

 

 

$

-

 

 

$

4,825.0

 

Segment earnings(1)

 

 

281.5

 

 

 

74.3

 

 

 

(55.1

)

 

 

300.7

 

Depreciation and amortization

 

 

82.1

 

 

 

42.5

 

 

 

3.9

 

 

 

128.5

 

Capital expenditures

 

 

86.0

 

 

 

59.8

 

 

 

5.0

 

 

 

150.8

 

Total assets

 

 

7,575.3

 

 

 

3,078.8

 

 

 

2,099.2

 

 

 

12,753.3

 

 

 

 

Nine Months Ended October 3, 2020

 

 

 

Seating

 

 

E-Systems

 

 

Other

 

 

Consolidated

 

Revenues from external customers

 

$

8,813.1

 

 

$

2,989.2

 

 

$

-

 

 

$

11,802.3

 

Segment earnings(1)

 

 

320.4

 

 

 

5.0

 

 

 

(167.5

)

 

 

157.9

 

Depreciation and amortization

 

 

255.1

 

 

 

130.5

 

 

 

11.5

 

 

 

397.1

 

Capital expenditures

 

 

162.0

 

 

 

119.0

 

 

 

4.3

 

 

 

285.3

 

 

 

 

Nine Months Ended September 28, 2019

 

 

 

Seating

 

 

E-Systems

 

 

Other

 

 

Consolidated

 

Revenues from external customers

 

$

11,468.1

 

 

$

3,524.6

 

 

$

-

 

 

$

14,992.7

 

Segment earnings(1)

 

 

817.0

 

 

 

287.3

 

 

 

(186.2

)

 

 

918.1

 

Depreciation and amortization

 

 

248.4

 

 

 

120.2

 

 

 

11.8

 

 

 

380.4

 

Capital expenditures

 

 

246.2

 

 

 

151.4

 

 

 

12.5

 

 

 

410.1

 

(1)

See definition above

Reconciliation of Segment Earnings to Consolidated Income Before Provision for Income Taxes and Equity

A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 3,

2020

 

 

September 28,

2019

 

 

October 3,

2020

 

 

September 28,

2019

 

Segment earnings

 

$

278.8

 

 

$

300.7

 

 

$

157.9

 

 

$

918.1

 

Interest expense

 

 

26.5

 

 

 

24.0

 

 

 

78.1

 

 

 

69.4

 

Other expense, net

 

 

17.1

 

 

 

9.7

 

 

 

54.4

 

 

 

27.9

 

Consolidated income before provision for income taxes and equity in net income of affiliates

 

$

235.2

 

 

$

267.0

 

 

$

25.4

 

 

$

820.8