XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Lear Corporation Shareholders' Equity
Common Stock
Additional Paid-In Capital
Common Stock Held in Treasury
Retained Earnings
Accumulated Other Comprehensive Loss, Net of Tax
Non-controlling Interests
Balance at beginning of period at Dec. 31, 2023 $ 5,060.6 $ 4,918.8 $ 0.6 $ 1,050.5 $ (1,044.6) $ 5,601.1 $ (688.8) $ 141.8
Comprehensive income (loss):                
Net income 126.9 109.6       109.6   17.3
Other comprehensive income (loss) (68.4) (66.2)         (66.2) (2.2)
Total comprehensive income (loss) 58.5 43.4       109.6 (66.2) 15.1
Stock-based compensation 18.6 18.6   18.6   0.0    
Net issuance of shares held in treasury in settlement of stock-based compensation (12.8) (12.8)   (29.9) 18.1 (1.0)    
Repurchase of shares of common stock (30.2) (30.2)     (30.2)      
Dividends declared to Lear Corporation shareholders (44.9) (44.9)       (44.9)    
Dividends declared to noncontrolling interest holders (63.6)             (63.6)
Balance at end of period at Mar. 30, 2024 4,986.2 4,892.9 0.6 1,039.2 (1,056.7) 5,664.8 (755.0) 93.3
Balance at beginning of period at Dec. 31, 2024 4,601.0 4,451.7 0.6 1,077.4 (1,423.6) 5,931.0 (1,133.7) 149.3
Comprehensive income (loss):                
Net income 102.5 80.7       80.7   21.8
Other comprehensive income (loss) 184.7 184.0         184.0 0.7
Total comprehensive income (loss) 287.2 264.7       80.7 184.0 22.5
Stock-based compensation 20.8 20.8   20.8        
Net issuance of shares held in treasury in settlement of stock-based compensation (10.0) (10.0)   (24.3) 23.0 (8.7)    
Repurchase of shares of common stock (25.1) (25.1)     (25.1)      
Dividends declared to Lear Corporation shareholders (43.7) (43.7)       (43.7)    
Dividends declared to noncontrolling interest holders (5.6)             (5.6)
Balance at end of period at Mar. 29, 2025 $ 4,824.6 [1] $ 4,658.4 $ 0.6 $ 1,073.9 $ (1,425.7) $ 5,959.3 $ (949.7) $ 166.2
[1] Unaudited