XML 95 R81.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Reconciliation of Consolidated Segment Earnings to Consolidated Income Before Provision for Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue $ 5,560.3 $ 5,994.6
Cost of sales 5,201.1 5,596.5
Gross margin 359.2 398.1
Selling, general and administrative 172.4 186.5
Amortization of intangibles 5.2 15.1
Intersegment support activities 0.0 0.0
Segment earnings 181.6 196.5
Interest expense, net 25.8 26.1
Other expense, net 20.4 13.5
Consolidated income before provision for income taxes and equity in net income of affiliates 135.4 156.9
Seating    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 4,151.1 4,477.6
E-Systems    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 1,409.2 1,517.0
Operating segments | Seating    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 4,151.1 4,477.6
Cost of sales 3,845.9 4,138.5
Gross margin 306.4 339.8
Selling, general and administrative 85.5 87.0
Amortization of intangibles 3.4 9.8
Intersegment support activities 1.8 1.4
Segment earnings 215.7 241.6
Operating segments | E-Systems    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 1,409.2 1,517.0
Cost of sales 1,377.4 1,471.0
Gross margin 95.2 103.6
Selling, general and administrative 35.5 42.0
Amortization of intangibles 1.8 5.3
Intersegment support activities 2.4 2.2
Segment earnings 55.5 54.1
Intersegment Eliminations    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue (64.6) (58.3)
Intersegment Eliminations | Seating    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 1.2 0.7
Intersegment Eliminations | E-Systems    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 63.4 57.6
Other    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Revenue 0.0 0.0
Cost of sales (22.2) (13.0)
Gross margin (42.4) (45.3)
Selling, general and administrative 51.4 57.5
Amortization of intangibles 0.0 0.0
Intersegment support activities (4.2) (3.6)
Segment earnings $ (89.6) $ (99.2)