XML 34 R21.htm IDEA: XBRL DOCUMENT
v3.25.2

Comprehensive Income (Loss) and Equity | 6 Months Ended
--- | ---
Jun. 28, 2025
Equity [Abstract] |
Comprehensive Income (Loss) and Equity | Comprehensive Income (Loss) and Equity Comprehensive Income (Loss) Comprehensive income (loss) is defined as all changes in the Company's net assets except changes resulting from transactions with shareholders. It differs from net income in that certain items recorded in equity are included in comprehensive income (loss). Accumulated Other Comprehensive Loss A summary of changes, net of tax, in accumulated other comprehensive loss in the three and six months ended June 28, 2025, is shown below (in millions):
| Three Months Ended June 28, 2025 |  | Six Months Ended June 28, 2025
Defined benefit plans: |  |  |
Balance at beginning of period | $ | (91.5) |  |  | $ | (91.1) |
Reclassification adjustments (net of tax benefit of $1.0 million and $1.1 million in the three and six months ended June 28, 2025, respectively) | 0.9 |  |  | 0.6 |
Other comprehensive loss recognized during the period | (2.9) |  |  | (3.0) |
Balance at end of period | $ | (93.5) |  |  | $ | (93.5) |
Derivative instruments and hedging: |  |  |
Balance at beginning of period | $ | (58.6) |  |  | $ | (133.7) |
Reclassification adjustments (net of tax expense of $0.2 million and $2.9 million in the three and six months ended June 28, 2025, respectively) | 1.3 |  |  | 11.2 |
Other comprehensive income recognized during the period (net of tax expense of $31.7 million and $49.1 million in the three and six months ended June 28, 2025, respectively) | 120.8 |  |  | 186.0 |
Balance at end of period | $ | 63.5 |  |  | $ | 63.5 |
Foreign currency translation: |  |  |
Balance at beginning of period | $ | (799.6) |  |  | $ | (908.9) |
Other comprehensive income recognized during the period (net of tax benefit of $3.8 million and $5.1 million in the three and six months ended June 28, 2025, respectively) | 190.0 |  |  | 299.3 |
Balance at end of period | $ | (609.6) |  |  | $ | (609.6) |
Total accumulated other comprehensive loss | $ | (639.6) |  |  | $ | (639.6) |
In the three and six months ended June 28, 2025, foreign currency translation adjustments are primarily related to the strengthening of the Euro and, to a lesser extent, the Brazilian real and the Chinese renminbi relative to the U.S. dollar. In the three and six months ended June 28, 2025, foreign currency translation adjustments also include net investment hedge losses of $18.1 million and $24.2 million, respectively. A summary of changes, net of tax, in accumulated other comprehensive loss in the three and six months ended June 29, 2024, is shown below (in millions):
| Three Months Ended June 29, 2024 |  | Six Months Ended June 29, 2024
Defined benefit plans: |  |  |
Balance at beginning of period | $ | (107.2) |  |  | $ | (107.3) |
Reclassification adjustments (net of tax benefit of $0.1 million in the three and six months ended June 29, 2024) | (0.1) |  |  | (0.4) |
Other comprehensive income recognized during the period (net of tax benefit (expense) of ($0.2) million and $0.1 million in the three and six months ended June 29, 2024, respectively) | 0.6 |  |  | 1.0 |
Balance at end of period | $ | (106.7) |  |  | $ | (106.7) |
Derivative instruments and hedging: |  |  |
Balance at beginning of period | $ | 121.4 |  |  | $ | 107.9 |
Reclassification adjustments (net of tax benefit of $8.0 million and $17.3 million in the three and six months ended June 29, 2024, respectively) | (33.4) |  |  | (68.3) |
Other comprehensive loss recognized during the period (net of tax benefit of $25.2 million and $12.1 million in the three and six months ended June 29, 2024, respectively) | (95.5) |  |  | (47.1) |
Balance at end of period | $ | (7.5) |  |  | $ | (7.5) |
Foreign currency translation: |  |  |
Balance at beginning of period | $ | (769.2) |  |  | $ | (689.4) |
Other comprehensive loss recognized during the period (net of tax expense of $0.2 million and $0.8 million in the three and six months ended June 29, 2024, respectively) | (46.0) |  |  | (125.8) |
Balance at end of period | $ | (815.2) |  |  | $ | (815.2) |
Total accumulated other comprehensive loss | $ | (929.4) |  |  | $ | (929.4) |
In the three months ended June 29, 2024, foreign currency translation adjustments are primarily related to the weakening of the Brazilian real, the Euro and, to a lesser extent, the Chinese renminbi relative to the U.S. dollar. In the six months ended June 29, 2024, foreign currency translation adjustments are primarily related to the weakening of the Euro, the Brazilian real and the Chinese renminbi relative to the U.S. dollar. In the three and six months ended June 29, 2024, foreign currency translation adjustments also include net investment hedge gains of $0.8 million and $3.7 million, respectively. For further information regarding reclassification adjustments related to the Company's defined benefit plans, see Note 9, "Pension and Other Postretirement Benefit Plans." For further information regarding reclassification adjustments related to the Company's derivative and hedging activities, see Note 17, "Financial Instruments." Lear Corporation Shareholders' Equity Common Stock Share Repurchase Program The Company may implement share repurchases through a variety of methods, including, but not limited to, open market purchases, accelerated stock repurchase programs and structured repurchase transactions. The extent to which the Company may repurchase its outstanding common stock and the timing of such repurchases will depend upon its financial condition, results of operations, capital requirements, prevailing market conditions, alternative uses of capital and other factors. The Company has a common stock share repurchase program (the "Repurchase Program") which permits the discretionary repurchase of its common stock. Since the inception of the Repurchase Program in the first quarter of 2011, the Company's Board of Directors (the "Board") has authorized $6.7 billion in share repurchases. As of June 28, 2025, the Company has repurchased, in aggregate, $5.6 billion of its outstanding common stock, at an average price of $94.53 per share, excluding commissions and related fees, and has a remaining repurchase authorization of $1.0 billion, which expires on December 31, 2026. Share repurchases in the first six months of 2025 and the remaining repurchase authorization as of June 28, 2025, are shown below (in millions, except for share and per share amounts):
Six Months Ended June 28, 2025 |  | As of June 28, 2025
Aggregate Repurchases (1) |  | Cash Paid for Repurchases (1), (2) |  | Number of Shares |  | Average Price per Share (1) |  | Remaining Purchase Authorization
$ | 50.0 |  |  | $ | 47.5 |  |  | 534,120 |  |  | $ | 93.61 |  |  | $ | 1,049.9 |
(1) Excludes excise tax and commissions (2) Excludes $2.5 million of second quarter 2025 share repurchases to be paid for in the third quarter of 2025 In addition to shares repurchased under the Repurchase Program described above, the Company classifies shares withheld from the settlement of the Company's restricted stock unit and performance share awards to cover tax withholding requirements as common stock held in treasury in the condensed consolidated balance sheets. Quarterly Dividend The Board declared quarterly cash dividends of $0.77 per share of common stock in the first and second quarters of 2025 and 2024. Dividends declared and paid are shown below (in millions):
| Six Months Ended
| June 28, 2025 |  | June 29, 2024
Dividends declared | $ | 86.1 |  |  | $ | 89.6 |
Dividends paid | 84.5 |  |  | 89.1 |
Dividends payable on shares of common stock to be distributed under the Company's stock-based compensation program will be paid when such shares are distributed.

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration