XML 55 R42.htm IDEA: XBRL DOCUMENT v3.25.3

Segment Reporting (Tables)

9 Months Ended

Sep. 27, 2025

Segment Reporting [Abstract]

Schedule of Reconciliation of Segment Earnings to Consolidated Income Before Provision for Income Taxes and Equity

A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):

			Three Months Ended September 27, 2025
			Seating						E-Systems						Other						Consolidated
Revenues from external customers			$	4,249.6					$	1,430.2					$	—					$	5,679.8
Intersegment revenues (1)			0.8						67.1						(67.9)						—
Less (2):
Cost of sales			3,926.7						1,416.3						(26.9)						5,316.1
Gross margin			323.7						81.0						(41.0)						363.7
Selling, general and administrative			80.7						35.6						50.1						166.4
Amortization of intangibles			3.0						1.8						—						4.8
Intersegment support activities			2.4						2.6						(5.0)						—
Segment earnings (3)			$	237.6					$	41.0					$	(86.1)					192.5
Reconciliation of segment earnings:
Interest expense, net																					24.6
Other expense, net																					8.5
Consolidated income before provision for income taxes and equity in net income of affiliates																					$	159.4

			Three Months Ended September 28, 2024
			Seating						E-Systems						Other						Consolidated
Revenues from external customers			$	4,111.8					$	1,472.6					$	—					$	5,584.4
Intersegment revenues (1)			0.9						57.4						(58.3)						—
Less (2):
Cost of sales			3,771.2						1,424.2						(16.3)						5,179.1
Gross margin			341.5						105.8						(42.0)						405.3
Selling, general and administrative			88.7						36.6						48.8						174.1
Amortization of intangibles			8.9						1.8						—						10.7
Intersegment support activities			1.5						2.1						(3.6)						—
Segment earnings (3)			$	242.4					$	65.3					$	(87.2)					220.5
Reconciliation of segment earnings:
Interest expense, net																					26.5
Other expense, net																					3.4
Consolidated income before provision for income taxes and equity in net income of affiliates																					$	190.6

			Nine Months Ended September 27, 2025
			Seating						E-Systems						Other						Consolidated
Revenues from external customers			$	12,874.6					$	4,395.9					$	—					$	17,270.5
Intersegment revenues (1)			4.9						199.2						(204.1)						—
Less (2):
Cost of sales			11,864.6						4,322.3						(78.4)						16,108.5
Gross margin			1,014.9						272.8						(125.7)						1,162.0
Selling, general and administrative			262.0						108.3						154.8						525.1
Amortization of intangibles			9.3						5.4						—						14.7
Intersegment support activities			5.8						7.4						(13.2)						—
Segment earnings (3)			$	737.8					$	151.7					$	(267.3)					622.2
Reconciliation of segment earnings:
Interest expense, net																					75.8
Other expense, net																					34.1
Consolidated income before provision for income taxes and equity in net income of affiliates																					$	512.3

			Nine Months Ended September 28, 2024
			Seating						E-Systems						Other						Consolidated
Revenues from external customers			$	13,036.4					$	4,555.0					$	—					$	17,591.4
Intersegment revenues (1)			2.3						173.6						(175.9)						—
Less (2):
Cost of sales			11,983.0						4,406.0						(49.8)						16,339.2
Gross margin			1,055.7						322.6						(126.1)						1,252.2
Selling, general and administrative			262.9						117.5						155.5						535.9
Amortization of intangibles			28.4						10.1						—						38.5
Intersegment support activities			4.4						6.1						(10.5)						—
Segment earnings (3)			$	760.0					$	188.9					$	(271.1)					677.8
Reconciliation of segment earnings:
Interest expense, net																					79.5
Other expense, net																					24.3
Consolidated income before provision for income taxes and equity in net income of affiliates																					$	574.0

(1)     Intersegment transactions are accounted for at values comparable to unaffiliated third-party transactions

(2)     The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown

(3)     See definition above

Schedule of Revenues from External Customers and Other Financial Information by Reportable Operating Segment

Other segment related disclosures are shown below (in millions):

			Three Months Ended September 27, 2025
			Seating						E-Systems						Other						Consolidated
Depreciation			$	95.5					$	46.3					$	5.7					$	147.5
Capital expenditures			92.2						40.1						5.1						137.4

			Three Months Ended September 28, 2024
			Seating						E-Systems						Other						Consolidated
Depreciation			$	91.0					$	45.5					$	5.2					$	141.7
Capital expenditures			91.6						38.1						2.5						132.2

			Nine Months Ended September 27, 2025
			Seating						E-Systems						Other						Consolidated
Depreciation			$	278.6					$	138.4					$	16.5					$	433.5
Capital expenditures			249.0						104.1						13.7						366.8
Inventories			892.8						870.0						—						1,762.8
Total assets			8,872.5						4,091.2						2,194.0						15,157.7

			Nine Months Ended September 28, 2024
			Seating						E-Systems						Other						Consolidated
Depreciation			$	273.0					$	134.7					$	15.4					$	423.1
Capital expenditures			237.5						118.5						10.6						366.6
Inventories			929.6						838.5						—						1,768.1
Total assets			8,745.0						4,183.4						1,889.7						14,818.1

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration