XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Lear Corporation Shareholders' Equity
Common Stock
Additional Paid-In Capital
Common Stock Held in Treasury
Retained Earnings
Accumulated Other Comprehensive Loss, Net of Tax
Non-controlling Interests
Balance at beginning of period at Dec. 31, 2023 $ 5,060.6 $ 4,918.8 $ 0.6 $ 1,050.5 $ (1,044.6) $ 5,601.1 $ (688.8) $ 141.8
Comprehensive income:                
Net income 477.3 418.5       418.5   58.8
Other comprehensive income (loss) (171.2) (172.8)         (172.8) 1.6
Total comprehensive income 306.1 245.7       418.5 (172.8) 60.4
Stock-based compensation 50.6 50.6   50.6        
Net issuance of shares held in treasury in settlement of stock-based compensation (14.3) (14.3)   (36.4) 23.8 (1.7)    
Repurchase of shares of common stock (302.1) (302.1)     (302.1)      
Dividends declared to Lear Corporation shareholders (133.5) (133.5)       (133.5)    
Dividends declared to noncontrolling interest holders (73.1)             (73.1)
Balance at end of period at Sep. 28, 2024 4,894.3 4,765.2 0.6 1,064.7 (1,322.9) 5,884.4 (861.6) 129.1
Balance at beginning of period at Jun. 29, 2024 4,914.0 4,801.8 0.6 1,052.6 (1,115.2) 5,793.2 (929.4) 112.2
Comprehensive income:                
Net income 156.0 135.8       135.8   20.2
Other comprehensive income (loss) 72.4 67.8         67.8 4.6
Total comprehensive income 228.4 203.6       135.8 67.8 24.8
Stock-based compensation 16.0 16.0   16.0        
Net issuance of shares held in treasury in settlement of stock-based compensation (1.1) (1.1)   (3.9) 3.5 (0.7)    
Repurchase of shares of common stock (211.2) (211.2)     (211.2)      
Dividends declared to Lear Corporation shareholders (43.9) (43.9)       (43.9)    
Dividends declared to noncontrolling interest holders (7.9)             (7.9)
Balance at end of period at Sep. 28, 2024 4,894.3 4,765.2 0.6 1,064.7 (1,322.9) 5,884.4 (861.6) 129.1
Balance at beginning of period at Dec. 31, 2024 4,601.0 4,451.7 0.6 1,077.4 (1,423.6) 5,931.0 (1,133.7) 149.3
Comprehensive income:                
Net income 420.8 354.1       354.1   66.7
Other comprehensive income (loss) 544.6 542.3         542.3 2.3
Total comprehensive income 965.4 896.4       354.1 542.3 69.0
Stock-based compensation 48.7 48.7   48.7        
Net issuance of shares held in treasury in settlement of stock-based compensation (12.0) (12.0)   (31.2) 29.5 (10.3)    
Repurchase of shares of common stock (151.4) (151.4)     (151.4)      
Dividends declared to Lear Corporation shareholders (127.6) (127.6)       (127.6)    
Dividends declared to noncontrolling interest holders (83.7) 0.0           (83.7)
Contribution from noncontrolling interest holder 2.1             2.1
Balance at end of period at Sep. 27, 2025 5,242.5 [1] 5,105.8 0.6 1,094.9 (1,545.5) 6,147.2 (591.4) 136.7
Balance at beginning of period at Jun. 28, 2025 5,210.7 5,082.0 0.6 1,088.7 (1,449.3) 6,081.6 (639.6) 128.7
Comprehensive income:                
Net income 126.4 108.2       108.2   18.2
Other comprehensive income (loss) 48.4 48.2         48.2 0.2
Total comprehensive income 174.8 156.4       108.2 48.2 18.4
Stock-based compensation 11.8 11.8   11.8        
Net issuance of shares held in treasury in settlement of stock-based compensation (1.8) (1.8)   (5.6) 4.9 (1.1)    
Repurchase of shares of common stock (101.1) (101.1)     (101.1)      
Dividends declared to Lear Corporation shareholders (41.5) (41.5)       (41.5)    
Dividends declared to noncontrolling interest holders (11.5)             (11.5)
Contribution from noncontrolling interest holder 1.1             1.1
Balance at end of period at Sep. 27, 2025 $ 5,242.5 [1] $ 5,105.8 $ 0.6 $ 1,094.9 $ (1,545.5) $ 6,147.2 $ (591.4) $ 136.7
[1] Unaudited