XML 94 R81.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Reconciliation of Consolidated Segment Earnings to Consolidated Income Before Provision for Income Taxes (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue $ 5,679.8 $ 5,584.4 $ 17,270.5 $ 17,591.4
Cost of sales 5,316.1 5,179.1 16,108.5 16,339.2
Gross margin 363.7 405.3 1,162.0 1,252.2
Selling, general and administrative 166.4 174.1 525.1 535.9
Amortization of intangibles 4.8 10.7 14.7 38.5
Intersegment support activities 0.0 0.0 0.0 0.0
Segment earnings 192.5 220.5 622.2 677.8
Interest expense, net 24.6 26.5 75.8 79.5
Other expense, net 8.5 3.4 34.1 24.3
Consolidated income before provision for income taxes and equity in net income of affiliates 159.4 190.6 512.3 574.0
Seating        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 4,249.6 4,111.8 12,874.6 13,036.4
E-Systems        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 1,430.2 1,472.6 4,395.9 4,555.0
Operating segments | Seating        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 4,249.6 4,111.8 12,874.6 13,036.4
Cost of sales 3,926.7 3,771.2 11,864.6 11,983.0
Gross margin 323.7 341.5 1,014.9 1,055.7
Selling, general and administrative 80.7 88.7 262.0 262.9
Amortization of intangibles 3.0 8.9 9.3 28.4
Intersegment support activities 2.4 1.5 5.8 4.4
Segment earnings 237.6 242.4 737.8 760.0
Operating segments | E-Systems        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 1,430.2 1,472.6 4,395.9 4,555.0
Cost of sales 1,416.3 1,424.2 4,322.3 4,406.0
Gross margin 81.0 105.8 272.8 322.6
Selling, general and administrative 35.6 36.6 108.3 117.5
Amortization of intangibles 1.8 1.8 5.4 10.1
Intersegment support activities 2.6 2.1 7.4 6.1
Segment earnings 41.0 65.3 151.7 188.9
Intersegment revenues        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue (67.9) (58.3) (204.1) (175.9)
Intersegment revenues | Seating        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 0.8 0.9 4.9 2.3
Intersegment revenues | E-Systems        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 67.1 57.4 199.2 173.6
Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Revenue 0.0 0.0 0.0 0.0
Cost of sales (26.9) (16.3) (78.4) (49.8)
Gross margin (41.0) (42.0) (125.7) (126.1)
Selling, general and administrative 50.1 48.8 154.8 155.5
Amortization of intangibles 0.0 0.0 0.0 0.0
Intersegment support activities (5.0) (3.6) (13.2) (10.5)
Segment earnings $ (86.1) $ (87.2) $ (267.3) $ (271.1)