XML 108 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Credit Agreement (Details) - USD ($)
 3 Months Ended 12 Months Ended
Jun. 06, 2023
Apr. 30, 2023
Feb. 24, 2023
Apr. 30, 2023
Jan. 29, 2023
Apr. 26, 2020
Jan. 26, 2025
Jan. 28, 2024
Jan. 29, 2023
Jan. 12, 2023
Nov. 07, 2019
Line of Credit Facility [Line Items]                      
Borrowings under line of credit             $ 68,250,000 $ 70,000,000 $ 10,000,000    
Repayment of revolving line of credit             283,250,000 5,000,000 33,000,000    
Repayments of term loans             441,400,000        
Outstanding balance             562,662,000 1,407,125,000      
Write-off of deferred financing costs             13,246,000 4,446,000 0    
Proceeds from interest rate swap termination             4,776,000 0 0    
Interest rate swap termination             $ 3,579,000 $ 0 $ 0    
Interest Rate Swap                      
Line of Credit Facility [Line Items]                      
Derivative term           3 years          
Triggering Event Two                      
Line of Credit Facility [Line Items]                      
Derivative fixed rate   3.58%   3.58% 3.44%     3.58% 3.44%    
LIBOR portion of fixed rate           0.73%          
Triggering Event Three                      
Line of Credit Facility [Line Items]                      
Derivative fixed rate             4.36% 5.34%      
Revolving loans                      
Line of Credit Facility [Line Items]                      
Outstanding balance             $ 0 $ 215,000,000      
Basis spread on variable rate   3.85%           3.85%      
Undrawn revolving commitments             334,700,000        
Revolving loans | Triggering Event One                      
Line of Credit Facility [Line Items]                      
LIBOR portion of fixed rate               5.34%      
Revolving loans | Credit Agreement                      
Line of Credit Facility [Line Items]                      
Facilities, maximum borrowing capacity                   $ 600,000,000 $ 500,000,000
Repayment of revolving line of credit             215,000,000        
Long-term Debt             0        
Maximum borrowing capacity                     75,000,000
Basis spread on variable rate     2.50%                
Minimum consolidated liquidity $ 150,000,000                    
Reduction in borrowing capacity $ 100,000,000.0                    
Annual amortization 7.50%                    
Number of days before maturity date if not extended 91                    
Debt Instrument, Covenant, Non-Extended Notes And Certain Replacement Debt, Threshold $ 50,000,000                    
Decrease in maximum borrowing capacity $ 100,000,000                    
Revolving loans | Credit Agreement | Triggering Event One                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate               3.86%      
Revolving loans | Credit Agreement | Triggering Event Three                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 8.17                    
Minimum liquidity ratio requirement 1.66                    
Revolving loans | Credit Agreement | Triggering Event Four                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 10.27                    
Minimum liquidity ratio requirement 1.40                    
Revolving loans | Credit Agreement | Triggering Event Five                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 10.21                    
Minimum liquidity ratio requirement 1.37                    
Revolving loans | Credit Agreement | Triggering Event Six                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 9.93                    
Minimum liquidity ratio requirement 1.41                    
Revolving loans | Credit Agreement | Triggering Event Seven                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 8.42                    
Minimum liquidity ratio requirement 1.73                    
Revolving loans | Credit Agreement | Triggering Event Eight                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 7.68                    
Minimum liquidity ratio requirement 1.90                    
Revolving loans | Credit Agreement | Triggering Event Nine                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 6.75                    
Leverage ratio maximum, limit increase 4.25                    
Minimum liquidity ratio requirement 2.14                    
Revolving loans | Credit Agreement | Triggering Event Ten                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 6.28                    
Minimum liquidity ratio requirement 2.37                    
Revolving loans | Credit Agreement | Triggering Event Eleven                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 5.81                    
Minimum liquidity ratio requirement 2.68                    
Revolving loans | Credit Agreement | Triggering Event Twelve                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 5.30                    
Minimum liquidity ratio requirement 3.01                    
Revolving loans | Credit Agreement | Triggering Event Thirteen                      
Line of Credit Facility [Line Items]                      
Leverage ratio maximum 3.75                    
Minimum liquidity ratio requirement 3.50                    
Revolving loans | Credit Agreement | Base Rate                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate     1.50%                
Revolving loans | Credit Agreement | Secured Overnight Financing Rate (SOFR) | Debt Instrument, One Month Interest Period                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 0.11%                    
Revolving loans | Credit Agreement | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Three Month Interest Period                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 0.26%                    
Revolving loans | Credit Agreement | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Six Month Interest Period                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 0.43%                    
Revolving loans | Credit Agreement | Minimum | Base Rate                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 0.25%                    
Revolving loans | Credit Agreement | Minimum | Secured Overnight Financing Rate (SOFR)                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 1.25%                    
Revolving loans | Credit Agreement | Maximum | Base Rate                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 2.75%                    
Revolving loans | Credit Agreement | Maximum | Secured Overnight Financing Rate (SOFR)                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 3.75%                    
Revolving loans | Credit Agreement | Line of Credit                      
Line of Credit Facility [Line Items]                      
Debt hedged by interest rate derivatives           $ 150,000,000          
Revolving loans | Credit Agreement, Matures On January 12, 2028                      
Line of Credit Facility [Line Items]                      
Facilities, maximum borrowing capacity                   405,000,000 337,500,000
Revolving loans | Credit Agreement, Matures On November 7, 2024                      
Line of Credit Facility [Line Items]                      
Facilities, maximum borrowing capacity                     162,500,000
Revolving loans | Credit Agreement, Financial Covenant Relief Period | Minimum | Base Rate                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 2.25%                    
Revolving loans | Credit Agreement, Financial Covenant Relief Period | Minimum | Secured Overnight Financing Rate (SOFR)                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate 3.25%                    
Term loans | Credit Agreement | Line of Credit                      
Line of Credit Facility [Line Items]                      
Face amount                   $ 895,000,000  
Outstanding balance             181,212,000 $ 622,625,000      
Basis spread on variable rate 0.10%                    
Debt prepayment $ 250,000,000                    
Derivative term       2 years 9 months 5 years            
Debt hedged by interest rate derivatives   $ 150,000,000   $ 150,000,000 $ 450,000,000     $ 150,000,000 $ 450,000,000    
Proceeds from interest rate swap termination             4,800,000        
Interest rate swap termination             $ 3,600,000        
Term loans | Credit Agreement | Line of Credit | Triggering Event Two                      
Line of Credit Facility [Line Items]                      
Quarterly amortization percentage     1.875%                
Term loans | Credit Agreement | Line of Credit | Triggering Event One                      
Line of Credit Facility [Line Items]                      
Quarterly amortization percentage     1.25%                
Letter of Credit | Credit Agreement                      
Line of Credit Facility [Line Items]                      
Facilities, maximum borrowing capacity                     40,000,000
Bridge Loan | Credit Agreement                      
Line of Credit Facility [Line Items]                      
Facilities, maximum borrowing capacity                     $ 25,000,000