XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity (Deficit) (unaudited) - USD ($)
$ in Thousands
Total
Stockholders' Equity
Common Stock
Treasury Stock, at Cost
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Loss, Net
Noncontrolling Interest
Beginning balance (in shares) at Jan. 28, 2024     64,415,861          
Beginning balance at Jan. 28, 2024 $ (307,250) $ (307,434) $ 785 $ (556,888) $ 485,452 $ (233,790) $ (2,993) $ 184
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (201,040) (201,040)       (201,040)    
Other comprehensive income (loss) (3,208) (3,208)         (3,208)  
Distribution to outside interest upon liquidation of a consolidated subsidiary (184)             (184)
Issuance of common stock upon exchange of 2028 Notes (as defined in Note 8) (in shares)     10,378,431          
Issuance of common stock upon exchange of 2028 Notes (as defined in Note 8) 333,255 333,255 $ 100   333,155      
Share-based compensation 44,792 44,792     44,792      
Treasury stock reissued (in shares)     607,547          
Treasury stock reissued to settle share-based awards (6,049) (6,049)   20,597 (26,646)      
Ending balance (in shares) at Oct. 27, 2024     75,401,839          
Ending balance at Oct. 27, 2024 (139,684) (139,684) $ 885 (536,291) 836,753 (434,830) (6,201) 0
Beginning balance (in shares) at Jul. 28, 2024     75,118,173          
Beginning balance at Jul. 28, 2024 (141,437) (141,437) $ 885 (548,619) 836,271 (427,244) (2,730) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (7,586) (7,586)       (7,586)    
Other comprehensive income (loss) (3,471) (3,471)         (3,471)  
Share-based compensation 15,317 15,317     15,317      
Treasury stock reissued (in shares)     283,666          
Treasury stock reissued to settle share-based awards (2,507) (2,507)   12,328 (14,835)      
Ending balance (in shares) at Oct. 27, 2024     75,401,839          
Ending balance at Oct. 27, 2024 $ (139,684) (139,684) $ 885 (536,291) 836,753 (434,830) (6,201) 0
Beginning balance (in shares) at Jan. 26, 2025 86,272,439   86,272,439          
Beginning balance at Jan. 26, 2025 $ 542,426 542,426 $ 990 (520,511) 1,469,712 (395,686) (12,079) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (10,581) (10,581)       (10,581)    
Other comprehensive income (loss) (717) (717)         (717)  
Induced conversion of 2027 Notes and 2028 Notes (as defined in Note 8) (355,941) (355,941)     (355,941)      
Repurchase of Warrants (as defined in Note 8) (217,761) (217,761)     (217,761)      
Purchase of Capped Calls (as defined in Note 8) (31,395) (31,395)     (31,395)      
Unwind of Convertible Note Hedge (as defined in Note 8) 242,251 242,251     242,251      
Issuance of common stock upon exchange of 2028 Notes (as defined in Note 8) (in shares)     5,253,586          
Issuance of common stock upon exchange of 2028 Notes (as defined in Note 8) 372,532 372,532 $ 53   372,479      
Share-based compensation 42,047 42,047     42,047      
Treasury stock reissued (in shares)     776,981          
Treasury stock reissued to settle share-based awards $ (17,205) (17,205)   33,818 (51,023)      
Ending balance (in shares) at Oct. 26, 2025 92,303,006   92,303,006          
Ending balance at Oct. 26, 2025 $ 565,656 565,656 $ 1,043 (486,693) 1,470,369 (406,267) (12,796) 0
Beginning balance (in shares) at Jul. 27, 2025     86,771,546          
Beginning balance at Jul. 27, 2025 552,892 552,892 $ 990 (501,131) 1,465,611 (403,405) (9,173) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (2,862) (2,862)       (2,862)    
Other comprehensive income (loss) (3,623) (3,623)         (3,623)  
Induced conversion of 2027 Notes and 2028 Notes (as defined in Note 8) (355,941) (355,941)     (355,941)      
Repurchase of Warrants (as defined in Note 8) (217,761) (217,761)     (217,761)      
Purchase of Capped Calls (as defined in Note 8) (31,395) (31,395)     (31,395)      
Unwind of Convertible Note Hedge (as defined in Note 8) 242,251 242,251     242,251      
Issuance of common stock upon exchange of 2028 Notes (as defined in Note 8) (in shares)     5,253,586          
Issuance of common stock upon exchange of 2028 Notes (as defined in Note 8) 372,532 372,532 $ 53   372,479      
Share-based compensation 15,079 15,079     15,079      
Treasury stock reissued (in shares)     277,874          
Treasury stock reissued to settle share-based awards $ (5,516) (5,516)   14,438 (19,954)      
Ending balance (in shares) at Oct. 26, 2025 92,303,006   92,303,006          
Ending balance at Oct. 26, 2025 $ 565,656 $ 565,656 $ 1,043 $ (486,693) $ 1,470,369 $ (406,267) $ (12,796) $ 0