XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Analysis (Tables)
9 Months Ended
Jun. 30, 2017
Segment Analysis [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Information for the reportable segments is shown in accordance with the Segment Reporting Topic of the ASC as follows:
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
(in millions)
2017
 
2016
 
2017
 
2016
Total revenues:
 
 
 
 
 
 
 
Commercial Hedging
$
57.1

 
$
71.9

 
$
177.3

 
$
182.0

Global Payments
22.5

 
18.4

 
67.1

 
54.1

Securities
40.0

 
41.6

 
115.3

 
136.0

Physical Commodities
5,320.3

 
4,701.2

 
16,495.2

 
11,506.4

Clearing and Execution Services
65.4

 
33.3

 
193.2

 
96.4

Corporate unallocated
0.6

 
2.1

 
(7.0
)
 
2.4

Total
$
5,505.9

 
$
4,868.5

 
$
17,041.1

 
$
11,977.3

Operating revenues (loss):
 
 
 
 
 
 
 
Commercial Hedging
$
57.1

 
$
71.9

 
$
177.3

 
$
182.0

Global Payments
22.5

 
18.4

 
67.1

 
54.1

Securities
40.0

 
41.6

 
115.3

 
136.0

Physical Commodities
12.0

 
7.7

 
33.0

 
21.5

Clearing and Execution Services
65.4

 
33.3

 
193.2

 
96.4

Corporate unallocated
0.6

 
2.1

 
(7.0
)
 
2.4

Total
$
197.6

 
$
175.0

 
$
578.9

 
$
492.4

Net operating revenues (loss):
 
 
 
 
 
 
 
Commercial Hedging
$
44.2

 
$
57.7

 
$
140.3

 
$
145.6

Global Payments
20.3

 
16.4

 
60.0

 
48.2

Securities
24.6

 
27.7

 
73.8

 
95.5

Physical Commodities
10.2

 
6.2

 
27.3

 
17.7

Clearing and Execution Services
25.6

 
10.0

 
75.1

 
30.8

Corporate unallocated
(1.6
)
 
(0.7
)
 
(15.0
)
 
(4.9
)
Total
$
123.3

 
$
117.3

 
$
361.5

 
$
332.9

Net contribution:
 
 
 
 
 
 
 
(Revenues less cost of sales of physical commodities, transaction-based clearing expenses, variable bonus compensation, introducing broker commissions and interest expense)
 
 
 
 
Commercial Hedging
$
32.6

 
$
41.4

 
$
102.9

 
$
103.6

Global Payments
16.2

 
13.2

 
47.9

 
38.6

Securities
20.2

 
21.2

 
58.9

 
75.7

Physical Commodities
7.6

 
3.6

 
19.9

 
12.3

Clearing and Execution Services
19.1

 
8.0

 
56.7

 
24.1

Total
$
95.7

 
$
87.4

 
$
286.3

 
$
254.3

Segment income:
 
 
 
 
 
 
 
(Net contribution less non-variable direct segment costs)
 
 
 
 
 
 
 
Commercial Hedging
$
16.3

 
$
25.4

 
$
50.4

 
$
54.2

Global Payments
12.9

 
9.9

 
37.8

 
29.2

Securities
12.9

 
14.4

 
37.5

 
54.5

Physical Commodities
4.3

 
1.3

 
11.2

 
4.2

Clearing and Execution Services
6.5

 
3.4

 
20.1

 
10.4

Total
$
52.9

 
$
54.4

 
$
157.0

 
$
152.5

Reconciliation of segment income to income before tax:
 
 
 
 
Segment income
$
52.9

 
$
54.4

 
$
157.0

 
$
152.5

Net costs not allocated to operating segments
37.9

 
33.0

 
119.3

 
99.0

Income before tax
$
15.0

 
$
21.4

 
$
37.7

 
$
53.5

 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
As of June 30, 2017
 
As of September 30, 2016
Total assets:
 
 
 
 
 
 
 
Commercial Hedging
 
 
 
 
$
1,591.0

 
$
1,637.5

Global Payments
 
 
 
 
257.2

 
191.4

Securities
 
 
 
 
2,300.7

 
2,130.7

Physical Commodities
 
 
 
 
304.2

 
258.0

Clearing and Execution Services
 
 
 
 
1,590.5

 
1,617.4

Corporate unallocated
 
 
 
 
152.3

 
115.3

Total
 
 
 
 
$
6,195.9

 
$
5,950.3