XML 143 R120.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Financial Information of Parent Company Only Disclosure - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:      
Net income $ 260.8 $ 238.5 $ 207.1
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:      
Depreciation and amortization 53.1 51.0 44.4
Amortization of operating right of use assets 21.5 14.0 15.9
Deferred income taxes (10.5) (2.4) (0.3)
Amortization and extinguishment of debt issuance costs 5.4 5.8 4.5
Loss on extinguishment of debt 3.7 0.0 0.0
Amortization of share-based compensation expense 37.2 28.0 17.8
Changes in operating assets and liabilities:      
Receivable from clients, net (330.3) (80.5) (119.7)
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties, net 262.5 (595.6) (2,174.3)
Notes receivable, net 0.2 (0.1) 1.0
Income taxes receivable 7.2 (13.4) 10.4
Financial instruments owned, at fair value (1,714.4) (857.9) 187.3
Other assets (119.8) (60.4) (9.8)
Accounts payable and other accrued liabilities (5.3) 82.5 101.4
Operating lease liabilities (9.8) (8.0) (16.0)
Financial instruments sold, not yet purchased, at fair value (205.4) 658.4 627.8
Net cash provided by/(used in) operating activities 506.9 (23.7) (229.5)
Cash flows from investing activities:      
Collection of notes receivable 5.0 0.0 0.0
Purchase of property and equipment and internally developed software (65.2) (46.9) (49.5)
Net cash used in investing activities (63.7) (53.0) (49.5)
Cash flows from financing activities:      
Net change in lenders under loans with maturities 90 days or less (2.2) (119.3) 211.5
Repayments of senior secured term loan 0.0 0.0 (170.3)
Repayment of senior secured notes (347.9) 0.0 (0.5)
Proceeds from issuance of senior secured notes 550.0 0.0 0.0
Deferred payments on acquisitions (9.6) (18.7) (3.0)
Debt issuance costs (7.7) 0.0 0.0
Exercise of stock options 7.7 3.7 6.7
Net cash provided by/(used in) financing activities 188.0 (169.3) 65.8
Net increase/(decrease) in cash, segregated cash, cash equivalents, and segregated cash equivalents 630.9 (243.4) (224.4)
Cash, segregated cash, cash equivalents, and segregated cash equivalents at beginning of period 6,041.7 6,285.1 6,509.5
Cash, segregated cash, cash equivalents, and segregated cash equivalents at end of period 6,672.6 6,041.7 6,285.1
Supplemental disclosure of cash flow information:      
Cash paid for interest 1,230.2 786.5 149.2
Income taxes paid, net of cash refunds 117.8 71.0 56.3
StoneX Group      
Cash flows from operating activities:      
Net income 104.8 149.1 10.1
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:      
Depreciation and amortization 16.6 13.7 11.0
Amortization of operating right of use assets 5.7 5.8 6.1
Deferred income taxes (3.2) (3.6) 4.7
Amortization and extinguishment of debt issuance costs 3.8 3.9 3.2
Loss on extinguishment of debt 3.7 0.0 0.0
Amortization of share-based compensation expense 33.6 26.2 16.5
Dividends (48.1) (12.7) (9.6)
Changes in operating assets and liabilities:      
Receivables from subsidiaries, net (7.9) 0.0 0.0
Payable to subsidiaries, net (245.1) 11.0 113.6
Receivable from clients, net 0.0 0.2 0.2
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties, net 75.0 12.1 (89.1)
Notes receivable, net 0.0 0.0 1.1
Income taxes receivable (3.9) (76.6) 8.2
Financial instruments owned, at fair value 5.9 (0.8) (5.1)
Other assets (5.1) (5.7) (7.3)
Accounts payable and other accrued liabilities (34.8) 45.8 12.0
Operating lease liabilities (4.9) (4.5) (1.7)
Financial instruments sold, not yet purchased, at fair value 0.1 (3.1) 2.1
Net cash provided by/(used in) operating activities (103.8) 160.8 76.0
Cash flows from investing activities:      
Capital contribution to affiliates (56.3) (40.0) (180.8)
Collection of notes receivable 5.0 0.0 0.0
Purchase of property and equipment and internally developed software (11.5) (17.9) (17.8)
Net cash used in investing activities (62.8) (57.9) (198.6)
Cash flows from financing activities:      
Net change in lenders under loans with maturities 90 days or less 10.4 (110.6) 259.5
Repayments of senior secured term loan 0.0 0.0 (170.3)
Repayment of senior secured notes (347.9) 0.0 0.0
Proceeds from issuance of senior secured notes 550.0 0.0 0.0
Deferred payments on acquisitions (23.6) 0.0 (1.9)
Debt issuance costs (7.7) 0.0 0.0
Exercise of stock options 5.4 3.7 6.7
Net cash provided by/(used in) financing activities 186.6 (106.9) 94.0
Net increase/(decrease) in cash, segregated cash, cash equivalents, and segregated cash equivalents 20.0 (4.0) (28.6)
Cash, segregated cash, cash equivalents, and segregated cash equivalents at beginning of period 2.1 6.1 34.7
Cash, segregated cash, cash equivalents, and segregated cash equivalents at end of period 22.1 2.1 6.1
Supplemental disclosure of cash flow information:      
Cash paid for interest 26.5 15.3 34.9
Income taxes paid, net of cash refunds $ 21.3 $ 34.9 $ 2.6