v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows From Operating Activities      
Net loss $ (352) $ (305) $ (248)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization of intangible assets 421 436 382
Amortization and write-off of debt premiums, discounts and issuance costs 18 20 30
Asset impairments 0 5 0
Acquisition-related contingent consideration (27) (9) 2
Allowances for losses on trade receivables and inventories 31 26 21
Deferred income taxes (32) (10) (10)
Gain on sale of assets (6) (5) 0
Share-based compensation 149 92 74
Foreign exchange gain 2 10 12
Gain excluded from hedge effectiveness (10) (13) (13)
Loss on extinguishment of debt 6 0 0
Amortization of inventory step-up resulting from acquisitions 62 82 23
Other 3 (10) (3)
Changes in operating assets and liabilities:      
Trade receivables (148) (227) (121)
Inventories 38 (147) (264)
Prepaid expenses and other current assets 20 161 (147)
Accounts payable, accrued and other liabilities 108 126 245
Net cash provided by (used in) operating activities 283 232 (17)
Cash Flows From Investing Activities      
Acquisitions and other investments (122) (138) (1,941)
Purchases of property, plant and equipment (349) (291) (181)
Purchases of marketable securities (11) (12) (17)
Proceeds from sale of marketable securities 8 14 16
Proceeds from sale of assets and businesses, net of costs to sell 7 2 1
Interest settlements from cross-currency swaps 12 13 13
Net cash used in investing activities (455) (412) (2,109)
Cash Flows From Financing Activities      
Issuance of long-term debt, net of discounts, and other financial liabilities 3,357 631 2,276
Repayments of debt (3,096) (430) (161)
Payment of employee withholding taxes related to share-based awards (15) (12) (10)
Payments of financing costs (12) 0 (16)
Payments of noncontrolling interest distributions (9) (10) (9)
Other 0 (1) (2)
Net cash provided by financing activities 225 178 2,078
Effect of exchange rate changes on cash and cash equivalents and restricted cash 28 (16) 2
Net increase (decrease) in cash and cash equivalents and restricted cash 81 (18) (46)
Cash and cash equivalents and restricted cash, beginning of period 316 334 380
Cash and cash equivalents and restricted cash, end of period 397 316 334
Non-cash Investing Activities      
Accrued purchases of property, plant and equipment $ 51 $ 56 $ 65