XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Loans and Allowance for Loan Losses | 6 Months Ended
--- | ---
Jun. 30, 2018
Loans and Allowance for Loan Losses [Abstract] |
Loans and Allowance for Loan Losses | 4. Loans and Allowance for Loan Losses The Company generally makes loans in its market areas of south Mississippi, southern and central Alabama, south Louisi ana, the Houston, Texas area, the north ern, central and panhandle regions of Florida, and Nashville, Tennessee. Loans, net of unearned income, by portfolio are presented in the table below. ﻿
﻿ |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿ |  | June 30, |  | December 31,
﻿(in thousands) |  | 2018 |  | 2017
﻿Commercial non-real estate |  | $ | 8,410,961 |  | $ | 8,297,937
﻿Commercial real estate - owner occupied |  |  | 2,233,794 |  |  | 2,142,439
﻿ Total commercial and industrial |  |  | 10,644,755 |  |  | 10,440,376
﻿Commercial real estate - income producing |  |  | 2,342,192 |  |  | 2,384,599
﻿Construction and land development |  |  | 1,515,233 |  |  | 1,373,421
﻿Residential mortgages |  |  | 2,780,359 |  |  | 2,690,472
﻿Consumer |  |  | 2,088,378 |  |  | 2,115,295
﻿Total loans |  | $ | 19,370,917 |  | $ | 19,004,163
﻿ The following briefly describes the composition of each loan category. ﻿ Commercial and industrial ﻿ Commercial and industrial loans are made available to businesses for working capital (including financing of inventory and receivables), business expansion, to facilitate the acquisition of a business, and the purchase of equipment and machinery, including equipment leasing. These loans are primarily made based on the identified cash flows of the borrower and, when secured, have the added strength of the underlying collateral. ﻿ Commercial non-real estate loans may be secured by the assets being financed or other tangible or intangible business assets such as accounts receivable, inventory, ownership, enterprise value or commodity interests, and may incorporate a personal or corporate guarantee; however, some short-term loans may be made on an unsecured basis, including a small portfolio of corporate credit cards, generally issued as a part of overall customer relationships. ﻿ Commercial real estate – owner occupied loans consist of commercial mortgages on properties where repayment is generally dependent on the cash flow from the ongoing operations and activities of the borrower. Like commercial non-real estate, these loans are primarily made based on the identified cash flows of the borrower, but also have the added strength of the value of underlying real estate collateral. ﻿ Commercial real estate – income producing ﻿ Commercial real estate – income producing loans consist of loans secured by commercial mortgages on properties where the loan is made to real estate developers or investors and repayment is dependent on the sale, refinance, or income generated from the operation of the property. Properties financed include retail, office, multifamily, senior housing, hotel/motel, skilled nursing facilities and other commercial properties. ﻿ Construction and land development ﻿ C onstruction and land development loans are made to facilitate t he acquisition, development, improvement and construction of both commercial and residential-purpose properties. Such loans are made to builders and investors where repayment is expected to be made from the sale, refinance or operation of the property or to businesses to be used in their business operations. This portfolio also includes a small amount of residential construction loans and loans secured by raw land not yet under development. ﻿ Residential m ortgages ﻿ Residential mortgages consist of closed-end loans secured by first liens on 1- 4 family residential properties. The portfolio includes both fixed and adjustable rate loans, although most longer term, fixed rate loans originated are sold in the secondary mortgage market. ﻿ Consumer ﻿ Consumer loans include second lien mortgage home loans, home equity lines of credit and nonresidential consumer purpose loans. Nonresidential consumer loans include both direct and indirect loans. Direct nonresidential consumer loans are made to finance the purchase of personal property, including automobiles, recreational vehicles and boats, and for other personal purposes (secured and unsecured), and deposit account secured loans. Indirect nonresidential consumer loans include automobile financing provided to the consumer through an agreement with automobile dealerships. Consumer loans also include a small portfolio of credit card receivables issued on the basis of applications received through referrals from the Bank’s branches, online and other marketing efforts. Allowance for Loan Losses The following tables show activity in the allowance for loan losses by portfolio class for the six months ended June 30, 2018 and 2017, as well as the corresponding recorded investment in loans at the end of each period. Charge-off, recovery and provision activity in the purchased credit impaired portfolio previously segregated has been collapsed into the remainder of the portfolio’s activity as it is no longer material, and the respective reclassifications have been made to the prior period to conform to the current presentation. ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  | Commercial |  |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Commercial |  | real estate- |  | Total |  | real estate- |  | Construction |  |  |  |  |  |  |  |  |
﻿ |  |  | non-real |  | owner |  | commercial |  | income |  | and land |  | Residential |  |  |  |  |  |
﻿(in thousands) |  | estate |  | occupied |  | and industrial |  | producing |  | development |  | mortgages |  | Consumer |  | Total
﻿ |  | Six Months Ended June 30, 2018
﻿Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Beginning balance |  | $ | 127,918 |  | $ | 12,962 |  | $ | 140,880 |  | $ | 13,709 |  | $ | 7,372 |  | $ | 24,844 |  | $ | 30,503 |  | $ | 217,308
﻿Charge-offs |  |  | (11,845) |  |  | (6,804) |  |  | (18,649) |  |  | (1,604) |  |  | (220) |  |  | (498) |  |  | (12,964) |  |  | (33,935)
﻿Recoveries |  |  | 12,476 |  |  | 275 |  |  | 12,751 |  |  | 65 |  |  | 38 |  |  | 712 |  |  | 3,095 |  |  | 16,661
﻿Net provision for loan losses |  |  | (1,981) |  |  | 7,727 |  |  | 5,746 |  |  | 1,975 |  |  | 3,121 |  |  | (862) |  |  | 11,164 |  |  | 21,144
﻿Reduction as a result of sale of subsidiary |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (6,648) |  |  | (6,648)
﻿Ending balance |  | $ | 126,568 |  | $ | 14,160 |  | $ | 140,728 |  | $ | 14,145 |  | $ | 10,311 |  | $ | 24,196 |  | $ | 25,150 |  | $ | 214,530
﻿Ending balance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Allowance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Individually evaluated for impairment |  | $ | 19,369 |  | $ | 824 |  | $ | 20,193 |  | $ | 407 |  | $ | 1 |  | $ | 99 |  | $ | 130 |  | $ | 20,830
﻿Amounts related to purchased credit impaired loans |  |  | 427 |  |  | 420 |  |  | 847 |  |  | 46 |  |  | 115 |  |  | 10,873 |  |  | 497 |  |  | 12,378
﻿Collectively evaluated for impairment |  |  | 106,772 |  |  | 12,916 |  |  | 119,688 |  |  | 13,692 |  |  | 10,195 |  |  | 13,224 |  |  | 24,523 |  |  | 181,322
﻿Total allowance |  | $ | 126,568 |  | $ | 14,160 |  | $ | 140,728 |  | $ | 14,145 |  | $ | 10,311 |  | $ | 24,196 |  | $ | 25,150 |  | $ | 214,530
﻿Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Individually evaluated for impairment |  | $ | 291,071 |  | $ | 26,967 |  | $ | 318,038 |  | $ | 8,820 |  | $ | 113 |  | $ | 3,733 |  | $ | 599 |  | $ | 331,303
﻿Purchased credit impaired loans |  |  | 8,221 |  |  | 6,630 |  |  | 14,851 |  |  | 3,800 |  |  | 4,769 |  |  | 111,805 |  |  | 5,381 |  |  | 140,606
﻿Collectively evaluated for impairment |  |  | 8,111,669 |  |  | 2,200,197 |  |  | 10,311,866 |  |  | 2,329,572 |  |  | 1,510,351 |  |  | 2,664,821 |  |  | 2,082,398 |  |  | 18,899,008
﻿Total loans |  | $ | 8,410,961 |  | $ | 2,233,794 |  | $ | 10,644,755 |  | $ | 2,342,192 |  | $ | 1,515,233 |  | $ | 2,780,359 |  | $ | 2,088,378 |  | $ | 19,370,917
﻿ ﻿ ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  | Commercial |  |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Commercial |  | real estate- |  | Total |  | real estate- |  | Construction |  |  |  |  |  |  |  |  |
﻿ |  | non-real |  | owner |  | commercial |  | income |  | and land |  | Residential |  |  |  |  |  |
﻿(in thousands) |  | estate |  | occupied |  | and industrial |  | producing |  | development |  | mortgages |  | Consumer |  | Total
﻿ |  | Six Months Ended June 30, 2017
﻿Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Beginning balance |  | $ | 147,052 |  | $ | 11,083 |  | $ | 158,135 |  | $ | 13,509 |  | $ | 6,271 |  | $ | 25,361 |  | $ | 26,142 |  | $ | 229,418
﻿Charge-offs |  |  | (26,218) |  |  | (517) |  |  | (26,735) |  |  | (160) |  |  | (172) |  |  | (776) |  |  | (15,260) |  |  | (43,103)
﻿Recoveries |  |  | 1,818 |  |  | 336 |  |  | 2,154 |  |  | 398 |  |  | 755 |  |  | 281 |  |  | 3,546 |  |  | 7,134
﻿Net provision for loan losses |  |  | 14,758 |  |  | 1,196 |  |  | 15,954 |  |  | (207) |  |  | 195 |  |  | 858 |  |  | 14,142 |  |  | 30,942
﻿Decrease in FDIC loss share receivable |  |  | (47) |  |  | — |  |  | (47) |  |  | — |  |  | — |  |  | (2,344) |  |  | (135) |  |  | (2,526)
﻿Ending balance |  | $ | 137,363 |  | $ | 12,098 |  | $ | 149,461 |  | $ | 13,540 |  | $ | 7,049 |  | $ | 23,380 |  | $ | 28,435 |  | $ | 221,865
﻿Ending balance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Allowance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Individually evaluated for impairment |  | $ | 22,758 |  | $ | 280 |  | $ | 23,038 |  | $ | 1,402 |  | $ | 1 |  | $ | 172 |  | $ | 283 |  | $ | 24,896
﻿Amounts related to purchased credit impaired loans |  |  | 395 |  |  | 742 |  |  | 1,137 |  |  | 192 |  |  | 239 |  |  | 12,622 |  |  | 942 |  |  | 15,132
﻿Collectively evaluated for impairment |  |  | 114,210 |  |  | 11,076 |  |  | 125,286 |  |  | 11,946 |  |  | 6,809 |  |  | 10,586 |  |  | 27,210 |  |  | 181,837
﻿Total allowance |  | $ | 137,363 |  | $ | 12,098 |  | $ | 149,461 |  | $ | 13,540 |  | $ | 7,049 |  | $ | 23,380 |  | $ | 28,435 |  | $ | 221,865
﻿Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Individually evaluated for impairment |  | $ | 250,256 |  | $ | 7,480 |  | $ | 257,736 |  | $ | 14,913 |  | $ | 847 |  | $ | 3,466 |  | $ | 1,053 |  | $ | 278,015
﻿Purchased credit impaired loans |  |  | 5,422 |  |  | 9,848 |  |  | 15,270 |  |  | 6,247 |  |  | 4,160 |  |  | 129,198 |  |  | 8,280 |  |  | 163,155
﻿Collectively evaluated for impairment |  |  | 7,837,426 |  |  | 2,061,004 |  |  | 9,898,430 |  |  | 2,380,513 |  |  | 1,308,515 |  |  | 2,361,259 |  |  | 2,083,954 |  |  | 18,032,671
﻿ Total loans |  | $ | 8,093,104 |  | $ | 2,078,332 |  | $ | 10,171,436 |  | $ | 2,401,673 |  | $ | 1,313,522 |  | $ | 2,493,923 |  | $ | 2,093,287 |  | $ | 18,473,841
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired Loans The following table shows the composition of nonaccrual loans by portfolio class. Purchased credit impaired loans accounted for in pools with an accretable yield are considered to be performing and are excluded from the table. ﻿
﻿ |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿ |  | June 30, |  | December 31,
﻿(in thousands) |  | 2018 |  | 2017
﻿Commercial non-real estate |  | $ | 155,051 |  | $ | 152,863
﻿Commercial real estate - owner occupied |  |  | 26,216 |  |  | 25,989
﻿ Total commercial and industrial |  |  | 181,267 |  |  | 178,852
﻿Commercial real estate - income producing |  |  | 10,500 |  |  | 14,574
﻿Construction and land development |  |  | 4,174 |  |  | 3,807
﻿Residential mortgages |  |  | 31,393 |  |  | 40,480
﻿Consumer |  |  | 14,347 |  |  | 15,087
﻿ Total loans |  | $ | 241,681 |  | $ | 252,800
Nonaccrual loans include nonaccruing loans modified in troubled debt restructurings (“TDRs”) of $98.8 million and $99.2 million at June 30, 2018 and December 31, 2017, respectively. Total TDRs, both accruing and nonaccruing, were $251.3 million at June 30, 2018 and $219.7 million at December 31, 2017. All TDRs are individually evaluated for impairment. At June 30, 2018 and December 31, 2017, the Company had unfunded commitments of $9.7 million and $7.3 million, respectively, to borrowers whose loan terms have been modified in a TDR. The table s below detail by portfolio class TDRs that were modified during the three and six months ended June 30, 2018 and 2017: ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | Three Months Ended
﻿($ in thousands) |  | June 30, 2018 |  |  |  | June 30, 2017 |
﻿ |  |  |  |  | Pre-Modification |  | Post-Modification |  |  |  |  |  | Pre-Modification |  | Post-Modification
﻿ |  | Number |  |  | Outstanding |  | Outstanding |  |  | Number |  |  | Outstanding |  | Outstanding |
﻿ |  | of |  |  | Recorded |  | Recorded |  |  | of |  |  | Recorded |  | Recorded
﻿Troubled Debt Restructurings: |  | Contracts |  |  | Investment |  | Investment |  | Contracts |  | Investment |  | Investment
﻿Commercial non-real estate |  | 5 |  |  | $ | 6,477 |  |  | $ | 6,477 |  |  |  | 28 |  |  |  | 54,317 |  |  |  | 54,317 |
﻿Commercial real estate - owner occupied |  | — |  |  |  | — |  |  |  | — |  |  |  | 3 |  |  |  | 3,078 |  |  |  | 3,078 |
﻿ Total commercial and industrial |  | 5 |  |  |  | 6,477 |  |  |  | 6,477 |  |  |  | 31 |  |  |  | 57,395 |  |  |  | 57,395 |
﻿Commercial real estate - income producing |  | — |  |  |  | — |  |  |  | — |  |  |  | 3 |  |  |  | 959 |  |  |  | 959 |
﻿Construction and land development |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
﻿Residential mortgages |  | 2 |  |  |  | 75 |  |  |  | 75 |  |  |  | 5 |  |  |  | 848 |  |  |  | 848 |
﻿Consumer |  | — |  |  |  | — |  |  |  | — |  |  |  | 1 |  |  |  | 40 |  |  |  | 42 |
﻿Total loans |  | 7 |  |  | $ | 6,552 |  |  | $ | 6,552 |  |  |  | 40 |  |  |  | 59,242 |  |  |  | 59,244 |
﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | Six Months Ended
﻿($ in thousands) |  | June 30, 2018 |  |  |  | June 30, 2017
﻿ |  |  |  |  | Pre-Modification |  | Post-Modification |  |  |  |  |  | Pre-Modification |  | Post-Modification
﻿ |  | Number |  |  | Outstanding |  | Outstanding |  |  | Number |  |  | Outstanding |  | Outstanding
﻿ |  | of |  |  | Recorded |  | Recorded |  |  | of |  |  | Recorded |  | Recorded
﻿Troubled Debt Restructurings: |  | Contracts |  |  | Investment |  | Investment |  | Contracts |  | Investment |  | Investment
﻿Commercial non-real estate |  | 18 |  |  | $ | 61,959 |  |  | $ | 61,959 |  |  |  | 37 |  |  | $ | 92,976 |  |  | $ | 92,976
﻿Commercial real estate - owner occupied |  | 1 |  |  |  | 5,909 |  |  |  | 5,909 |  |  |  | 4 |  |  |  | 3,734 |  |  |  | 3,734
﻿ Total commercial and industrial |  | 19 |  |  |  | 67,868 |  |  |  | 67,868 |  |  |  | 41 |  |  |  | 96,710 |  |  |  | 96,710
﻿Commercial real estate - income producing |  | 1 |  |  |  | 1,564 |  |  |  | 1,564 |  |  |  | 5 |  |  |  | 6,486 |  |  |  | 6,486
﻿Construction and land development |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | —
﻿Residential mortgages |  | 3 |  |  |  | 118 |  |  |  | 118 |  |  |  | 6 |  |  |  | 1,098 |  |  |  | 1,098
﻿Consumer |  | 1 |  |  |  | 222 |  |  |  | 222 |  |  |  | 1 |  |  |  | 40 |  |  |  | 42
﻿Total loans |  | 24 |  |  | $ | 69,772 |  |  | $ | 69,772 |  |  |  | 53 |  |  | $ | 104,334 |  |  | $ | 104,336
﻿ ﻿ The TDRs modified during the six months ended June 30, 2018 reflected in the table above include $49.6 million of loans with extended amortization terms or other payment concessions, $14.6 million with significant covenant waivers and $5.6 million with other modifications. The TDRs modified during the six months ended June 30, 2017 include $28.4 million of loans with extended amortization terms or other payment concessions, $4 0.2 million with significant covenant waivers and $35.7 million with other modifications. ﻿ One residential mortgage totaling $0.2 million that defaulted during the three and six months ended June 30, 2018 was modified in a TDR during the twelve months prior to default. There were no defaults on loans during the three and six months ended June 30, 2017 that had been modified in a TDR during the prior twelve months. The tables below present loans that are individually evaluated for impairment disaggregated by portfolio class at June 30, 2018 and December 31, 2017. Loans individually evaluated for impairment include TDRs and loans that are determined to be impaired and have aggregate relationship balances of $1 million or more. ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |
﻿ | June 30, 2018
﻿ |  | Recorded investment |  |  | Recorded investment |  |  | Unpaid |  |  |
﻿(in thousands) |  | without an allowance |  |  | with an allowance |  |  | principal balance |  |  | Related allowance
﻿Commercial non-real estate | $ | 125,440 |  | $ | 165,631 |  | $ | 302,314 |  | $ | 19,369
﻿Commercial real estate - owner occupied |  | 8,742 |  |  | 18,225 |  |  | 28,214 |  |  | 824
﻿ Total commercial and industrial |  | 134,182 |  |  | 183,856 |  |  | 330,528 |  |  | 20,193
﻿Commercial real estate - income producing |  | 1,765 |  |  | 7,055 |  |  | 9,840 |  |  | 407
﻿Construction and land development |  | 100 |  |  | 13 |  |  | 113 |  |  | 1
﻿Residential mortgages |  | 2,430 |  |  | 1,303 |  |  | 6,748 |  |  | 99
﻿Consumer |  | — |  |  | 599 |  |  | 599 |  |  | 130
﻿Total loans | $ | 138,477 |  | $ | 192,826 |  | $ | 347,828 |  | $ | 20,830
﻿ |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |
﻿ | December 31, 2017
﻿ |  | Recorded investment |  |  | Recorded investment |  |  | Unpaid |  |  |
﻿(in thousands) |  | without an allowance |  |  | with an allowance |  |  | principal balance |  |  | Related allowance
﻿Commercial non-real estate | $ | 116,682 |  | $ | 151,199 |  | $ | 285,685 |  | $ | 16,129
﻿Commercial real estate - owner occupied |  | 16,927 |  |  | 4,564 |  |  | 24,829 |  |  | 793
﻿ Total commercial and industrial |  | 133,609 |  |  | 155,763 |  |  | 310,514 |  |  | 16,922
﻿Commercial real estate - income producing |  | 5,101 |  |  | 10,429 |  |  | 15,687 |  |  | 1,326
﻿Construction and land development |  | 100 |  |  | 263 |  |  | 363 |  |  | 11
﻿Residential mortgages |  | 8,245 |  |  | 2,395 |  |  | 13,855 |  |  | 189
﻿Consumer |  | — |  |  | 1,292 |  |  | 1,294 |  |  | 118
﻿Total loans | $ | 147,055 |  | $ | 170,142 |  | $ | 341,713 |  | $ | 18,566
﻿ The tables below present the average balances and interest income for total impaired loans for the three and six months ended June 30, 2018 and 2017. Interest income recognized represents interest on accruing loans modified in a TDR. ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Three Months Ended
﻿ |  | June 30, 2018 |  | June 30, 2017
﻿(in thousands) |  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized
﻿Commercial non-real estate |  | $ | 307,492 |  | $ | 2,002 |  | $ | 241,122 |  | $ | 597
﻿Commercial real estate - owner occupied |  |  | 28,643 |  |  | 102 |  |  | 5,687 |  |  | 18
﻿Total commercial and industrial |  |  | 336,135 |  |  | 2,104 |  |  | 246,809 |  |  | 615
﻿Commercial real estate - income producing |  |  | 11,446 |  |  | 24 |  |  | 14,257 |  |  | 34
﻿Construction and land development |  |  | 113 |  |  | — |  |  | 1,219 |  |  | —
﻿Residential mortgages |  |  | 6,036 |  |  | 5 |  |  | 3,352 |  |  | 3
﻿Consumer |  |  | 608 |  |  | 9 |  |  | 1,601 |  |  | 3
﻿Total loans |  | $ | 354,338 |  | $ | 2,142 |  | $ | 267,238 |  | $ | 655
﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Six Months Ended
﻿ |  | June 30, 2018 |  | June 30, 2017
﻿(in thousands) |  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized
﻿Commercial non-real estate |  | $ | 301,695 |  | $ | 3,588 |  | $ | 246,374 |  | $ | 934
﻿Commercial real estate - owner occupied |  |  | 27,274 |  |  | 168 |  |  | 5,384 |  |  | 22
﻿Total commercial and industrial |  |  | 328,969 |  |  | 3,756 |  |  | 251,758 |  |  | 956
﻿Commercial real estate - income producing |  |  | 13,123 |  |  | 49 |  |  | 14,372 |  |  | 77
﻿Construction and land development |  |  | 176 |  |  | — |  |  | 1,492 |  |  | —
﻿Residential mortgages |  |  | 7,762 |  |  | 10 |  |  | 3,572 |  |  | 5
﻿Consumer |  |  | 781 |  |  | 18 |  |  | 1,876 |  |  | 5
﻿Total loans |  | $ | 350,811 |  | $ | 3,833 |  | $ | 273,070 |  | $ | 1,043
Aging Analysis The tables below present the age analysis of past due loans by portfolio class at June 30, 2018 and December 31, 2017. Purchased credit impaired loans accounted for in pools with an accretable yield are considered to be current. ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Recorded
﻿ |  |  |  |  |  | Greater than |  |  |  |  |  |  |  |  | investment
﻿ |  | 30-59 days |  | 60-89 days |  | 90 days |  | Total |  |  |  | Total |  | > 90 days and
﻿June 30, 2018 |  | past due |  | past due |  | past due |  | past due |  | Current |  | Loans |  | still accruing
﻿(in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Commercial non-real estate |  | $ | 15,299 |  | $ | 19,264 |  | $ | 94,065 |  | $ | 128,628 |  | $ | 8,282,333 |  | $ | 8,410,961 |  | $ | 4,483
﻿Commercial real estate - owner occupied |  |  | 1,622 |  |  | 1,441 |  |  | 23,274 |  |  | 26,337 |  |  | 2,207,457 |  |  | 2,233,794 |  |  | 2,880
﻿ Total commercial and industrial |  |  | 16,921 |  |  | 20,705 |  |  | 117,339 |  |  | 154,965 |  |  | 10,489,790 |  |  | 10,644,755 |  |  | 7,363
﻿Commercial real estate - income producing |  |  | 2,133 |  |  | 426 |  |  | 6,666 |  |  | 9,225 |  |  | 2,332,967 |  |  | 2,342,192 |  |  | 1,822
﻿Construction and land development |  |  | 7,044 |  |  | 723 |  |  | 2,870 |  |  | 10,637 |  |  | 1,504,596 |  |  | 1,515,233 |  |  | 49
﻿Residential mortgages |  |  | 26,947 |  |  | 10,244 |  |  | 16,549 |  |  | 53,740 |  |  | 2,726,619 |  |  | 2,780,359 |  |  | 118
﻿Consumer |  |  | 13,566 |  |  | 5,384 |  |  | 7,591 |  |  | 26,541 |  |  | 2,061,837 |  |  | 2,088,378 |  |  | 503
﻿Total |  | $ | 66,611 |  | $ | 37,482 |  | $ | 151,015 |  | $ | 255,108 |  | $ | 19,115,809 |  | $ | 19,370,917 |  | $ | 9,855
﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Recorded
﻿ |  |  |  |  |  |  | Greater than |  |  |  |  |  |  |  |  | investment
﻿ |  | 30-59 days |  | 60-89 days |  | 90 days |  | Total |  |  |  | Total |  | > 90 days and
﻿December 31, 2017 |  | past due |  | past due |  | past due |  | past due |  | Current |  | Loans |  | still accruing
﻿(in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Commercial non-real estate |  | $ | 62,766 |  | $ | 10,761 |  | $ | 92,982 |  | $ | 166,509 |  | $ | 8,131,428 |  | $ | 8,297,937 |  | $ | 21,989
﻿Commercial real estate - owner occupied |  |  | 8,493 |  |  | 648 |  |  | 15,517 |  |  | 24,658 |  |  | 2,117,781 |  |  | 2,142,439 |  |  | 2,032
﻿ Total commercial and industrial |  |  | 71,259 |  |  | 11,409 |  |  | 108,499 |  |  | 191,167 |  |  | 10,249,209 |  |  | 10,440,376 |  |  | 24,021
﻿Commercial real estate - income producing |  |  | 5,315 |  |  | 2,165 |  |  | 6,081 |  |  | 13,561 |  |  | 2,371,038 |  |  | 2,384,599 |  |  | 489
﻿Construction and land development |  |  | 4,113 |  |  | 1,056 |  |  | 3,412 |  |  | 8,581 |  |  | 1,364,840 |  |  | 1,373,421 |  |  | 477
﻿Residential mortgages |  |  | 33,621 |  |  | 10,554 |  |  | 30,537 |  |  | 74,712 |  |  | 2,615,760 |  |  | 2,690,472 |  |  | 2,208
﻿Consumer |  |  | 22,959 |  |  | 7,816 |  |  | 8,553 |  |  | 39,328 |  |  | 2,075,967 |  |  | 2,115,295 |  |  | 571
﻿Total |  | $ | 137,267 |  | $ | 33,000 |  | $ | 157,082 |  | $ | 327,349 |  | $ | 18,676,814 |  | $ | 19,004,163 |  | $ | 27,766
﻿ Credit Quality Indicators The following tables present the credit quality indicators by segments and portfolio class of loans at June 30, 2018 and December 31, 2017. ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | June 30, 2018
﻿(in thousands) |  | Commercial non-real estate |  | Commercial real estate - owner-occupied |  | Total commercial and industrial |  | Commercial real estate - income producing |  | Construction and land development |  | Total commercial |
﻿Grade: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Pass |  | $ | 7,492,452 |  | $ | 2,040,720 |  | $ | 9,533,172 |  | $ | 2,242,250 |  | $ | 1,441,146 |  | $ | 13,216,568 |
﻿Pass-Watch |  |  | 249,892 |  |  | 43,185 |  |  | 293,077 |  |  | 38,906 |  |  | 56,240 |  |  | 388,223 |
﻿Special Mention |  |  | 70,464 |  |  | 26,511 |  |  | 96,975 |  |  | 8,982 |  |  | 7,434 |  |  | 113,391 |
﻿Substandard |  |  | 598,136 |  |  | 123,378 |  |  | 721,514 |  |  | 52,054 |  |  | 10,413 |  |  | 783,981 |
﻿Doubtful |  |  | 17 |  |  | — |  |  | 17 |  |  | — |  |  | — |  |  | 17 |
﻿Total |  | $ | 8,410,961 |  | $ | 2,233,794 |  | $ | 10,644,755 |  | $ | 2,342,192 |  | $ | 1,515,233 |  | $ | 14,502,180 |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | December 31, 2017
﻿(in thousands) |  | Commercial non-real estate |  | Commercial real estate - owner-occupied |  | Total commercial and industrial |  | Commercial real estate - income producing |  | Construction and land development |  | Total commercial |
﻿Grade: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿Pass |  | $ | 7,190,604 |  | $ | 1,896,366 |  | $ | 9,086,970 |  | $ | 2,223,245 |  | $ | 1,291,638 |  | $ | 12,601,853 |
﻿Pass-Watch |  |  | 293,069 |  |  | 82,913 |  |  | 375,982 |  |  | 83,444 |  |  | 60,804 |  |  | 520,230 |
﻿Special Mention |  |  | 80,649 |  |  | 27,456 |  |  | 108,105 |  |  | 13,244 |  |  | 4,788 |  |  | 126,137 |
﻿Substandard |  |  | 733,558 |  |  | 135,704 |  |  | 869,262 |  |  | 64,658 |  |  | 16,191 |  |  | 950,111 |
﻿Doubtful |  |  | 57 |  |  | — |  |  | 57 |  |  | 8 |  |  | — |  |  | 65 |
﻿Total |  | $ | 8,297,937 |  | $ | 2,142,439 |  | $ | 10,440,376 |  | $ | 2,384,599 |  | $ | 1,373,421 |  | $ | 14,198,396 |
﻿ ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | June 30, 2018 |  | December 31, 2017
﻿(in thousands) |  | Residential mortgage |  | Consumer |  | Total |  | Residential mortgage |  | Consumer |  | Total |
﻿Performing |  | $ | 2,748,848 |  | $ | 2,073,528 |  | $ | 4,822,376 |  | $ | 2,647,784 |  | $ | 2,099,637 |  | $ | 4,747,421 |
﻿Nonperforming |  |  | 31,511 |  |  | 14,850 |  |  | 46,361 |  |  | 42,688 |  |  | 15,658 |  |  | 58,346 |
﻿Total |  | $ | 2,780,359 |  | $ | 2,088,378 |  | $ | 4,868,737 |  | $ | 2,690,472 |  | $ | 2,115,295 |  | $ | 4,805,767 |
﻿ Below are the definitions of the Company’s internally assigned grades: Commercial:
| · |  | Pass – loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.
| · |  | Pass-Watch – credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.
| · |  | Special Mention – a criticized asset category defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Special mention credits are not considered part of the Classified credit categories and do not expose the institution to sufficient risk to warrant adverse classification.
| · |  | Substandard – an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
| · |  | Doubtful – an asset that has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
| · |  | Loss – credits classified as Loss are considered uncollectable and are charged off promptly once so classified.
Residential and Consumer:
| · |  | Performing – loans on which payments of principal and interest are less than 90 days past due.
| · |  | Nonperforming – a nonperforming loan is a loan that is in default or close to being in default and there are good reasons to doubt that payments will be made in full. All loans rated as nonaccrual loans are also classified as nonperforming.
﻿ Purchased Credit Impaired Loans Changes in the carrying amount of purchased credit impaired loans and related accretable yield are presented in the following table for the six months ended June 30, 2018 and the year ended December 31, 2017. ﻿ ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | June 30, 2018 |  | December 31, 2017
﻿ |  | Carrying |  |  |  |  | Carrying |  |  |
﻿ |  | Amount |  | Accretable |  |  | Amount |  | Accretable |
﻿(in thousands) |  | of Loans |  | Yield |  |  | of Loans |  | Yield |
﻿Balance at beginning of period |  | $ | 153,403 |  | $ | 62,517 |  |  | $ | 190,915 |  | $ | 113,686 |
﻿Addition of cost recovery loans - FNBC I |  |  | — |  |  | — |  |  |  | 15,000 |  |  | — |
﻿Payments received, net |  |  | (21,082) |  |  | (3,215) |  |  |  | (69,591) |  |  | (7,412) |
﻿Accretion |  |  | 8,285 |  |  | (8,285) |  |  |  | 17,079 |  |  | (17,079) |
﻿Decrease in expected cash flows based on actual cash flows and changes in cash flow assumptions |  |  | — |  |  | (1,889) |  |  |  | — |  |  | (30,379) |
﻿Net transfers from nonaccretable difference to accretable yield |  |  | — |  |  | — |  |  |  | — |  |  | 3,701 |
﻿Balance at end of period |  | $ | 140,606 |  | $ | 49,128 |  |  | $ | 153,403 |  | $ | 62,517 |
﻿ During the six months ended June 30, 2017, certain of the Company’s purchased credit impaired loans were covered by a loss share agreement with the FDIC. The agreement was terminated by the Company during the third quarter of 2017. Prior to termination of the agreement, t he Company carried a receivable from the FDIC representing an indemnification a sset arising from the agreement. The receivable was accounted for separately from the covered loans as the agreement was not contractually part of the loans and were not transferrable should the Company have disposed of the loans. ﻿ ﻿ Residential Mortgage Loans in Process of Foreclosure ﻿ Included in loans are $6.2 million and $7.5 million of consumer loans secured by single family residential real estate that are in process of foreclosure as of June 30, 2018 and December 31, 2017, respectively. Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. In addition to the single family residential real estate loans in process of foreclosure, the Company also held $2.5 million and $3.4 million of foreclosed single family residential properties in other real estate owned as of June 30, 2018 and December 31, 2017, respectively.

X
- Definition The entire disclosure for financing receivables. Examples of financing receivables include, but are not limited to, loans, trade accounts receivables, notes receivable, credit cards, and receivables relating to a lessor's right(s) to payment(s) from a lease other than an operating lease that is recognized as assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -URI http://asc.fasb.org/topic&trid=2196771 + Details
Name: | us-gaap_FinancingReceivablesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration