XML 35 R49.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Condensed Parent Company Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets |
|  | December 31, |
(in thousands) |  | 2019 |  |  | 2018 |
Assets: |  |  |  |  |  |  |  |  |  |
Cash |  | $ |  | 57,943 |  |  | $ |  | 153,939 |
Investment in bank subsidiaries |  |  |  | 3,524,029 |  |  |  |  | 3,040,186 |
Investment in non-bank subsidiaries |  |  |  | 23,498 |  |  |  |  | 26,274 |
Due from subsidiaries and other assets |  |  |  | 9,101 |  |  |  |  | 6,868 |
Total sssets |  | $ |  | 3,614,571 |  |  | $ |  | 3,227,267 |
Liabilities and Stockholders' Equity: |  |  |  |  |  |  |  |  |  |
Long term debt |  | $ |  | 145,572 |  |  | $ |  | 145,396 |
Other liabilities |  |  |  | 1,314 |  |  |  |  | 531 |
Stockholders' equity |  |  |  | 3,467,685 |  |  |  |  | 3,081,340 |
Total liabilities and stockholders' equity |  | $ |  | 3,614,571 |  |  | $ |  | 3,227,267 |
Condensed Statements of Income |
|  | Years Ended December 31, |
(in thousands) |  | 2019 |  |  | 2018 |  |  | 2017 |
Operating Income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
From subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash dividends received from bank subsidiaries |  | $ |  | 240,000 |  |  | $ |  | 200,000 |  |  | $ |  | 90,000 |
Cash dividend from nonbank Subsidiary |  |  |  | 5,000 |  |  |  |  | — |  |  |  |  | — |
Noncash dividend from bank subsidiaries |  |  |  | — |  |  |  |  | — |  |  |  |  | 11,708 |
Equity in earnings of subsidiaries greater than dividends received |  |  |  | 94,185 |  |  |  |  | 137,914 |  |  |  |  | 124,531 |
Total operating income |  |  |  | 339,185 |  |  |  |  | 337,914 |  |  |  |  | 226,239 |
Other expense, net |  |  |  | (15,635 | ) |  |  |  | (18,728 | ) |  |  |  | (16,931 | )
Income tax benefit |  |  |  | (3,830 | ) |  |  |  | (4,584 | ) |  |  |  | (6,324 | )
Net income |  | $ |  | 327,380 |  |  | $ |  | 323,770 |  |  | $ |  | 215,632 |
Other comprehensive income (loss), net of tax |  |  |  | 125,985 |  |  |  |  | (46,307 | ) |  |  |  | 11,460 |
Comprehensive income |  | $ |  | 453,365 |  |  | $ |  | 277,463 |  |  | $ |  | 227,092 |
Condensed Statements of Cash Flows |
|  | Years Ended December 31, |
(in thousands) |  | 2019 |  |  | 2018 |  |  | 2017 |
Cash flows from operating activities - principally dividends received from subsidiaries |  | $ |  | 255,322 |  |  | $ |  | 216,270 |  |  | $ |  | 111,591 |
Net cash provided by operating activities |  |  |  | 255,322 |  |  |  |  | 216,270 |  |  |  |  | 111,591 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Contribution of capital to subsidiary |  |  |  | (50,000 | ) |  |  |  | — |  |  |  |  | (270,000 | )
Net cash received in acquisition |  |  |  | 38,505 |  |  |  |  | — |  |  |  |  | — |
Proceeds from sale of securities available for sale |  |  |  | — |  |  |  |  | 47,557 |  |  |  |  | — |
Proceeds from principal paydowns of securities available for sale |  |  |  | — |  |  |  |  | 9,091 |  |  |  |  | 11,015 |
Other, net |  |  |  | (1,874 | ) |  |  |  | — |  |  |  |  | — |
Net cash provided by (used in) investing activities |  |  |  | (13,369 | ) |  |  |  | 56,648 |  |  |  |  | (258,985 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repayment of long term debt |  |  |  | (13,919 | ) |  |  |  | (89,200 | ) |  |  |  | (17,900 | )
Dividends paid to stockholders |  |  |  | (94,871 | ) |  |  |  | (88,838 | ) |  |  |  | (83,266 | )
Repurchase of common stock |  |  |  | — |  |  |  |  | (8,267 | ) |  |  |  | — |
Proceeds from issuance of common stock |  |  |  | 4,265 |  |  |  |  | 4,693 |  |  |  |  | 15,312 |
Payroll tax remitted on net share settlement of equity awards |  |  |  | (6,295 | ) |  |  |  | (8,695 | ) |  |  |  | (11,881 | )
Payment accelerated share repurchase agreement |  |  |  | (185,000 | ) |  |  |  | — |  |  |  |  | — |
Other, net |  |  |  | (42,129 | ) |  |  |  | — |  |  |  |  | — |
Net cash used in financing activities |  |  |  | (337,949 | ) |  |  |  | (190,307 | ) |  |  |  | (97,735 | )
Net increase (decrease) in cash |  |  |  | (95,996 | ) |  |  |  | 82,611 |  |  |  |  | (245,129 | )
Cash, beginning of year |  |  |  | 153,939 |  |  |  |  | 71,328 |  |  |  |  | 316,457 |
Cash, end of year |  | $ |  | 57,943 |  |  | $ |  | 153,939 |  |  | $ |  | 71,328 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration