XML 36 R21.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity
12 Months Ended
Dec. 31, 2020
Stockholders Equity Note [Abstract]  
Stockholders' Equity

Note 13. Stockholders’ Equity

Common Shares Outstanding

Common shares outstanding exclude treasury shares of 4.5 million and 4.0 million with a first-in-first-out cost basis of $150.7 million and $135.8 million at December 31, 2020 and 2019, respectively.  Shares outstanding also exclude unvested restricted share awards of 1.7 million and 1.4 million at December 31, 2020 and 2019, respectively.

 

Shares Issued as Consideration in Business Combination

 

On September 21, 2019, the Company issued 5,044,332 shares of common stock valued at $193.8 million as consideration in its acquisition of MidSouth. Refer to Note 2 – Business Combination for further information.  

Stock Buyback Program

On September 23, 2019, the Company’s board of directors approved an amended stock buyback program that authorized the Company to repurchase up to 5.5 million shares of its common stock through the expiration date of December 31, 2020. The program, as amended, allowed the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or as otherwise determined by the Company in one or more transactions. The Company was not obligated to purchase any shares under this program, and the board of directors had the ability to terminate or amend the program at any time prior to the expiration date.  

 

On October 18, 2019, the Company entered into an accelerated share repurchase (“ASR”) agreement with Morgan Stanley & Co. LLC (“Morgan Stanley”) to repurchase $185 million of the Company’s common stock. Pursuant to the ASR agreement, the Company made a $185 million payment to Morgan Stanley on October 21, 2019, and received from Morgan Stanley an initial delivery of 3,611,870 shares of the Company’s common stock, which represented 75% of the estimated total number of shares to be repurchased based on the October 18, 2019 closing price of the Company’s common stock.  The value of the remaining shares to be exchanged upon final settlement was accounted for as a forward contract until settlement. Final settlement of the ASR agreement occurred on March 18, 2020. Pursuant to the terms of the settlement, the Company received cash of approximately $12.1 million and a final delivery of 1,001,472 shares.

 

In January 2020, the company repurchased 315,851 shares of its common stock at a price of $40.26 in a privately negotiated transaction. In total, the company repurchased approximately 4.9 million of the 5.5 million authorized shares under the buyback program at an average price of $37.65 per share.  

Accumulated Other Comprehensive Income (Loss)

A roll forward of the components of AOCI is included as follows:

 

(in thousands)

 

Available

for Sale

Securities

 

 

HTM

Securities

Transferred

from AFS

 

 

Employee

Benefit

Plans

 

 

Cash Flow

Hedges

 

 

Equity Method Investment

 

 

Total

 

Balance, December 31, 2017

 

$

 

(29,512

)

 

$

 

(14,585

)

 

$

 

(79,078

)

 

$

 

(11,227

)

 

 

 

 

$

 

(134,402

)

Net change in unrealized gain (loss)

 

 

 

(52,060

)

 

 

 

 

 

 

 

 

 

 

 

(697

)

 

 

 

 

 

 

(52,757

)

Reclassification of net gain (loss) realized  and included in earnings

 

 

 

25,480

 

 

 

 

 

 

 

 

4,989

 

 

 

 

4,497

 

 

 

 

 

 

 

34,966

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(45,198

)

 

 

 

 

 

 

 

 

 

 

(45,198

)

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

 

 

 

 

3,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,296

 

Income tax expense (benefit)

 

 

 

(5,967

)

 

 

 

755

 

 

 

 

(9,040

)

 

 

 

866

 

 

 

 

 

 

 

(13,386

)

Balance, December 31, 2018

 

$

 

(50,125

)

 

$

 

(12,044

)

 

$

 

(110,247

)

 

$

 

(8,293

)

 

 

 

 

$

 

(180,709

)

Net change in unrealized gain (loss)

 

 

 

115,413

 

 

 

 

 

 

 

 

 

 

 

 

28,943

 

 

 

(434

)

 

 

 

143,922

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

 

 

 

 

 

 

9,174

 

 

 

 

4,255

 

 

 

 

 

 

 

13,429

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

2,398

 

 

 

 

 

 

 

 

 

 

 

2,398

 

Unrealized loss on securities transferred to available for sale

 

 

 

(13,236

)

 

 

 

13,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

 

 

 

 

3,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,153

 

Income tax expense

 

 

 

23,102

 

 

 

 

3,706

 

 

 

 

2,603

 

 

 

 

7,506

 

 

 

 

 

 

 

36,917

 

Balance, December 31, 2019

 

$

 

28,950

 

 

$

 

639

 

 

$

 

(101,278

)

 

$

 

17,399

 

 

 

(434

)

 

$

 

(54,724

)

Net change in unrealized gain (loss)

 

 

 

183,441

 

 

 

 

 

 

 

 

 

 

 

 

45,831

 

 

 

(4,935

)

 

 

 

224,337

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

 

 

 

 

 

 

6,368

 

 

 

 

(17,351

)

 

 

 

 

 

 

(10,983

)

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(37,451

)

 

 

 

 

 

 

 

 

 

 

(37,451

)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

 

 

 

 

 

(470

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(470

)

Income tax expense (benefit)

 

 

 

41,167

 

 

 

 

(107

)

 

 

 

(6,788

)

 

 

 

6,368

 

 

 

 

 

 

 

40,640

 

Balance, December 31, 2020

 

$

 

171,224

 

 

$

 

276

 

 

$

 

(125,573

)

 

$

 

39,511

 

 

 

(5,369

)

 

$

 

80,069

 

 

 

Accumulated Other Comprehensive Income or Loss (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), including the Company’s share of unrealized gains and losses reported by a partnership accounted for under the equity method, gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains and losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants. Accumulated gains or losses on the cash flow hedge of the variable rate loans described in Note 12 will be reclassified into income over the life of the hedge. Accumulated other comprehensive loss resulting from the terminated interest rate swaps will be amortized over the remaining maturities of the designated instruments. Gains and losses within AOCI are net of deferred income taxes, where applicable.  

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI:

 

Amount reclassified from AOCI (a)

 

Year Ended December 31,

 

 

Increase (decrease) in affected line

(in thousands)

 

2020

 

 

2019

 

 

item in the income statement

Amortization of unrealized net gain (loss) on securities transferred to HTM

 

$

 

470

 

 

$

 

(3,153

)

 

Interest income

Tax effect

 

 

 

(105

)

 

 

 

713

 

 

Income taxes

Net of tax

 

 

 

365

 

 

 

 

(2,440

)

 

Net income

Gain on sale of AFS securities

 

 

 

488

 

 

 

 

 

 

Securities transactions

Tax effect

 

 

 

(109

)

 

 

 

 

 

Income taxes

Net of tax

 

 

 

379

 

 

 

 

 

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

 

(6,368

)

 

 

 

(9,174

)

 

Other noninterest expense

Tax effect

 

 

 

1,390

 

 

 

 

2,074

 

 

Income taxes

Net of tax

 

 

 

(4,978

)

 

 

 

(7,100

)

 

Net income

Reclassification of unrealized gain or loss on cash flow hedges

 

 

 

18,704

 

 

 

 

(110

)

 

Interest income

Tax effect

 

 

 

(4,182

)

 

 

 

25

 

 

Income taxes

Net of tax

 

 

 

14,522

 

 

 

 

(85

)

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

 

(1,353

)

 

 

 

(4,145

)

 

Interest income

Tax effect

 

 

 

303

 

 

 

 

937

 

 

Income taxes

Net of tax

 

 

 

(1,050

)

 

 

 

(3,208

)

 

Net income

Total reclassifications, net of tax

 

$

 

9,238

 

 

$

 

(12,833

)

 

Net income

 

(a)

Amounts in parentheses indicate reduction in net income.

 

On March 27, 2020, the Office of the Comptroller of the Currency (OCC), the Board of Governors of the Federal Reserve System, and the Federal Deposit Insurance Corporation issued an interim final rule that provides an option to delay the estimated impact on regulatory capital stemming from the implementation CECL for a transition period of five years. The five-year rule provides a full delay of the estimated impact of CECL on regulatory capital transition (0%) for the first two years, followed by a three-year transition (25% of the impact included in 2022, 50% in 2023, 75% in 2024 and 100% thereafter). The two-year delay includes the full impact of day one CECL plus the estimated impact of current CECL activity calculated quarterly as 25% of the current ACL over the day one balance (“modified transition amount”). The modified transition amount was and will be recalculated each quarter in 2020 and 2021, with the December 31, 2021 impact carrying through the remaining three years of the transition. The Company elected the five-year transition period option upon issuance of the interim final rule.

Regulatory Capital

Measures of regulatory capital are an important tool used by regulators to monitor the financial health of financial institutions. The primary quantitative measures used to gauge capital adequacy are Common equity tier 1, Tier 1 and Total regulatory capital to risk-weighted assets (risk-based capital ratios) and the Tier 1 capital to average total assets (leverage ratio). Both the Company and the Bank subsidiary are required to maintain minimum risk-based capital ratios of 8.0% total capital, 4.5% Tier 1 Common Equity, and 6.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.

To evaluate capital adequacy, regulators compare an institution’s regulatory capital ratios with their agency guidelines, as well as with the guidelines established as part of the uniform regulatory framework for prompt corrective supervisory action toward financial institutions. The framework for prompt corrective action categorizes capital levels into one of five classifications rating from well-capitalized to critically under-capitalized. For an institution to be eligible to be classified as well capitalized its total risk-based capital ratios must be at least 10.0% for total capital, 6.5% for Tier 1 Common Equity and 8.0% for Tier 1 capital, and its leverage ratio must be at least 5.0%. In reaching an overall conclusion on capital adequacy or assigning a classification under the uniform framework, regulators also consider other subjective and quantitative measures of risk associated with an institution. The Company and the Bank were deemed to be well capitalized based upon the most recent notifications from their regulators. There are no conditions or events since those notifications that management believes would change the classifications. At December 31, 2020 and 2019, the Company and the Bank were in compliance with all of their respective minimum regulatory capital requirements.

Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2020 and 2019.

 

 

 

Actual

 

 

Required for

Minimum Capital

Adequacy

 

 

Required

To Be Well

Capitalized

 

($ in thousands)

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

7.88

 

 

$

 

1,287,103

 

 

 

4.00

 

 

$

 

1,608,878

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

8.11

 

 

 

 

1,286,059

 

 

 

4.00

 

 

 

 

1,607,573

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

10.61

 

 

$

 

1,074,272

 

 

 

4.50

 

 

$

 

1,551,726

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

10.94

 

 

 

 

1,072,924

 

 

 

4.50

 

 

 

 

1,549,778

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

10.61

 

 

$

 

1,432,362

 

 

 

6.00

 

 

$

 

1,909,817

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

10.94

 

 

 

 

1,430,565

 

 

 

6.00

 

 

 

 

1,907,420

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,155,692

 

 

 

13.22

 

 

$

 

1,909,817

 

 

 

8.00

 

 

$

 

2,387,271

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

2,905,988

 

 

 

12.19

 

 

 

 

1,907,420

 

 

 

8.00

 

 

 

 

2,384,275

 

 

 

10.00

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,584,162

 

 

 

8.76

 

 

$

 

1,180,163

 

 

 

4.00

 

 

$

 

1,475,204

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,640,913

 

 

 

8.96

 

 

 

 

1,179,194

 

 

 

4.00

 

 

 

 

1,473,992

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,584,162

 

 

 

10.50

 

 

$

 

1,107,527

 

 

 

4.50

 

 

$

 

1,599,761

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,640,913

 

 

 

10.74

 

 

 

 

1,106,558

 

 

 

4.50

 

 

 

 

1,598,362

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,584,162

 

 

 

10.50

 

 

$

 

1,476,702

 

 

 

6.00

 

 

$

 

1,968,936

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,640,913

 

 

 

10.74

 

 

 

 

1,475,411

 

 

 

6.00

 

 

 

 

1,967,214

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,929,387

 

 

 

11.90

 

 

$

 

1,968,936

 

 

 

8.00

 

 

$

 

2,461,171

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

2,836,138

 

 

 

11.53

 

 

 

 

1,967,214

 

 

 

8.00

 

 

 

 

2,459,018

 

 

 

10.00

 

 

Regulatory Restrictions on Dividends

Regulatory policy statements provide that generally, bank holding companies should pay dividends only out of current operating earnings and that the level of dividends must be consistent with current and expected capital requirements. Dividends received from the Bank have been the primary source of funds available to the Company for the payment of dividends to its stockholders. Federal and state banking laws and regulations restrict the amount of dividends the Bank may distribute to the Company

without prior regulatory approval, as well as the amount of loans it may make to the Company. Dividends paid by the Bank are subject to approval by the Commissioner of Banking and Consumer Finance of the State of Mississippi. Further, beginning January 1, 2019, a capital conservation buffer of 2.5% above each of the minimum capital ratio requirements (common equity tier 1, Tier 1, and total risk-based capital) must be met for a bank or bank holding company to be able to pay dividends.