XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combination (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Schedule of Goodwill

The following table illustrates the change in the Company’s goodwill for the year ended December 31, 2019. No measurement period adjustments were recorded during the year ended December 31, 2020.

(in thousands)

 

 

 

 

Goodwill balance at December 31, 2018

 

$

790,972

 

Final settlement of cash consideration - acquisition of trust and asset management business

 

 

1,112

 

Initial goodwill recorded in acquisition of MidSouth Bancorp, Inc.

 

 

69,207

 

Measurement period adjustments - acquisition of MidSouth Bancorp, Inc.

 

 

(5,838

)

Goodwill balance at December 31, 2019

 

$

855,453

 

Goodwill balance at December 31, 2020

 

$

855,453

 

 

MidSouth [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Value of Net Assets Acquired and Liabilities Assumed The following table sets forth the acquisition date fair value of the assets acquired and liabilities assumed, and the resulting goodwill.

 

(in thousands)

 

 

 

 

ASSETS

 

 

 

 

Cash and due from banks

 

$

28,059

 

Interest bearing bank deposits

 

 

276,911

 

Federal funds sold

 

 

3,475

 

Securities available for sale

 

 

272,240

 

Loans

 

 

787,628

 

Property and equipment

 

 

34,288

 

Other real estate

 

 

343

 

Identifiable intangible assets

 

 

31,500

 

Other assets

 

 

79,888

 

Total identifiable assets

 

 

1,514,332

 

LIABILITIES

 

 

 

 

Deposit liabilities

 

 

1,280,947

 

Short term borrowings

 

 

66,996

 

Long term debt

 

 

13,919

 

Other liabilities

 

 

21,990

 

Total liabilities

 

 

1,383,852

 

Net assets acquired

 

 

130,480

 

Value of stock-based consideration

 

 

193,849

 

Goodwill

 

$

63,369

 

 

Schedule of Acquisitions Related Costs by Component The following table presents the acquisition related costs by component:

 

(in thousands)

 

 

 

Personnel expense

 

$

7,506

 

Net occupancy and equipment expense

 

 

1,464

 

Professional services expense

 

 

7,075

 

Data processing expense

 

 

1,092

 

Other real estate

 

 

130

 

Advertising expense

 

 

2,581

 

Other expense

 

 

12,818

 

Total merger-related expenses

 

$

32,666