XML 59 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2020
Stockholders Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

 

(in thousands)

 

Available

for Sale

Securities

 

 

HTM

Securities

Transferred

from AFS

 

 

Employee

Benefit

Plans

 

 

Cash Flow

Hedges

 

 

Equity Method Investment

 

 

Total

 

Balance, December 31, 2017

 

$

 

(29,512

)

 

$

 

(14,585

)

 

$

 

(79,078

)

 

$

 

(11,227

)

 

 

 

 

$

 

(134,402

)

Net change in unrealized gain (loss)

 

 

 

(52,060

)

 

 

 

 

 

 

 

 

 

 

 

(697

)

 

 

 

 

 

 

(52,757

)

Reclassification of net gain (loss) realized  and included in earnings

 

 

 

25,480

 

 

 

 

 

 

 

 

4,989

 

 

 

 

4,497

 

 

 

 

 

 

 

34,966

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(45,198

)

 

 

 

 

 

 

 

 

 

 

(45,198

)

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

 

 

 

 

3,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,296

 

Income tax expense (benefit)

 

 

 

(5,967

)

 

 

 

755

 

 

 

 

(9,040

)

 

 

 

866

 

 

 

 

 

 

 

(13,386

)

Balance, December 31, 2018

 

$

 

(50,125

)

 

$

 

(12,044

)

 

$

 

(110,247

)

 

$

 

(8,293

)

 

 

 

 

$

 

(180,709

)

Net change in unrealized gain (loss)

 

 

 

115,413

 

 

 

 

 

 

 

 

 

 

 

 

28,943

 

 

 

(434

)

 

 

 

143,922

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

 

 

 

 

 

 

9,174

 

 

 

 

4,255

 

 

 

 

 

 

 

13,429

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

2,398

 

 

 

 

 

 

 

 

 

 

 

2,398

 

Unrealized loss on securities transferred to available for sale

 

 

 

(13,236

)

 

 

 

13,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

 

 

 

 

3,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,153

 

Income tax expense

 

 

 

23,102

 

 

 

 

3,706

 

 

 

 

2,603

 

 

 

 

7,506

 

 

 

 

 

 

 

36,917

 

Balance, December 31, 2019

 

$

 

28,950

 

 

$

 

639

 

 

$

 

(101,278

)

 

$

 

17,399

 

 

 

(434

)

 

$

 

(54,724

)

Net change in unrealized gain (loss)

 

 

 

183,441

 

 

 

 

 

 

 

 

 

 

 

 

45,831

 

 

 

(4,935

)

 

 

 

224,337

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

 

 

 

 

 

 

6,368

 

 

 

 

(17,351

)

 

 

 

 

 

 

(10,983

)

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(37,451

)

 

 

 

 

 

 

 

 

 

 

(37,451

)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

 

 

 

 

 

(470

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(470

)

Income tax expense (benefit)

 

 

 

41,167

 

 

 

 

(107

)

 

 

 

(6,788

)

 

 

 

6,368

 

 

 

 

 

 

 

40,640

 

Balance, December 31, 2020

 

$

 

171,224

 

 

$

 

276

 

 

$

 

(125,573

)

 

$

 

39,511

 

 

 

(5,369

)

 

$

 

80,069

 

 

 

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

 

Amount reclassified from AOCI (a)

 

Year Ended December 31,

 

 

Increase (decrease) in affected line

(in thousands)

 

2020

 

 

2019

 

 

item in the income statement

Amortization of unrealized net gain (loss) on securities transferred to HTM

 

$

 

470

 

 

$

 

(3,153

)

 

Interest income

Tax effect

 

 

 

(105

)

 

 

 

713

 

 

Income taxes

Net of tax

 

 

 

365

 

 

 

 

(2,440

)

 

Net income

Gain on sale of AFS securities

 

 

 

488

 

 

 

 

 

 

Securities transactions

Tax effect

 

 

 

(109

)

 

 

 

 

 

Income taxes

Net of tax

 

 

 

379

 

 

 

 

 

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

 

(6,368

)

 

 

 

(9,174

)

 

Other noninterest expense

Tax effect

 

 

 

1,390

 

 

 

 

2,074

 

 

Income taxes

Net of tax

 

 

 

(4,978

)

 

 

 

(7,100

)

 

Net income

Reclassification of unrealized gain or loss on cash flow hedges

 

 

 

18,704

 

 

 

 

(110

)

 

Interest income

Tax effect

 

 

 

(4,182

)

 

 

 

25

 

 

Income taxes

Net of tax

 

 

 

14,522

 

 

 

 

(85

)

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

 

(1,353

)

 

 

 

(4,145

)

 

Interest income

Tax effect

 

 

 

303

 

 

 

 

937

 

 

Income taxes

Net of tax

 

 

 

(1,050

)

 

 

 

(3,208

)

 

Net income

Total reclassifications, net of tax

 

$

 

9,238

 

 

$

 

(12,833

)

 

Net income

 

(a)

Amounts in parentheses indicate reduction in net income.

 

On March 27, 2020, the Office of the Comptroller of the Currency (OCC), the Board of Governors of the Federal Reserve System, and the Federal Deposit Insurance Corporation issued an interim final rule that provides an option to delay the estimated impact on regulatory capital stemming from the implementation CECL for a transition period of five years. The five-year rule provides a full delay of the estimated impact of CECL on regulatory capital transition (0%) for the first two years, followed by a three-year transition (25% of the impact included in 2022, 50% in 2023, 75% in 2024 and 100% thereafter). The two-year delay includes the full impact of day one CECL plus the estimated impact of current CECL activity calculated quarterly as 25% of the current ACL over the day one balance (“modified transition amount”). The modified transition amount was and will be recalculated each quarter in 2020 and 2021, with the December 31, 2021 impact carrying through the remaining three years of the transition. The Company elected the five-year transition period option upon issuance of the interim final rule.

Compliance with Regulatory Capital Requirements

 

 

 

Actual

 

 

Required for

Minimum Capital

Adequacy

 

 

Required

To Be Well

Capitalized

 

($ in thousands)

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

7.88

 

 

$

 

1,287,103

 

 

 

4.00

 

 

$

 

1,608,878

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

8.11

 

 

 

 

1,286,059

 

 

 

4.00

 

 

 

 

1,607,573

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

10.61

 

 

$

 

1,074,272

 

 

 

4.50

 

 

$

 

1,551,726

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

10.94

 

 

 

 

1,072,924

 

 

 

4.50

 

 

 

 

1,549,778

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

10.61

 

 

$

 

1,432,362

 

 

 

6.00

 

 

$

 

1,909,817

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

10.94

 

 

 

 

1,430,565

 

 

 

6.00

 

 

 

 

1,907,420

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,155,692

 

 

 

13.22

 

 

$

 

1,909,817

 

 

 

8.00

 

 

$

 

2,387,271

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

2,905,988

 

 

 

12.19

 

 

 

 

1,907,420

 

 

 

8.00

 

 

 

 

2,384,275

 

 

 

10.00

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,584,162

 

 

 

8.76

 

 

$

 

1,180,163

 

 

 

4.00

 

 

$

 

1,475,204

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,640,913

 

 

 

8.96

 

 

 

 

1,179,194

 

 

 

4.00

 

 

 

 

1,473,992

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,584,162

 

 

 

10.50

 

 

$

 

1,107,527

 

 

 

4.50

 

 

$

 

1,599,761

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,640,913

 

 

 

10.74

 

 

 

 

1,106,558

 

 

 

4.50

 

 

 

 

1,598,362

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,584,162

 

 

 

10.50

 

 

$

 

1,476,702

 

 

 

6.00

 

 

$

 

1,968,936

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,640,913

 

 

 

10.74

 

 

 

 

1,475,411

 

 

 

6.00

 

 

 

 

1,967,214

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,929,387

 

 

 

11.90

 

 

$

 

1,968,936

 

 

 

8.00

 

 

$

 

2,461,171

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

2,836,138

 

 

 

11.53

 

 

 

 

1,967,214

 

 

 

8.00

 

 

 

 

2,459,018

 

 

 

10.00