XML 61 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Income Tax Expense

Income tax expense included in net income consisted of the following components:

 

 

 

Years Ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Included in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current federal

 

$

 

(58,723

)

 

$

 

12,172

 

 

$

 

7,594

 

Current state

 

 

 

(132

)

 

 

 

6,087

 

 

 

 

5,538

 

Total current provision

 

 

 

(58,855

)

 

 

 

18,259

 

 

 

 

13,132

 

Deferred federal

 

 

 

(17,000

)

 

 

 

46,290

 

 

 

 

41,078

 

Deferred state

 

 

 

(3,716

)

 

 

 

810

 

 

 

 

4,136

 

Total deferred provision

 

 

 

(20,716

)

 

 

 

47,100

 

 

 

 

45,214

 

Total included in net income

 

$

 

(79,571

)

 

$

 

65,359

 

 

$

 

58,346

 

 

Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

 

 

December 31,

 

(in thousands)

 

2020

 

 

2019

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

 

111,170

 

 

$

 

47,008

 

Loan purchase accounting adjustments

 

 

 

1,681

 

 

 

 

18,717

 

Tax credit carryforward

 

 

 

5,700

 

 

 

 

2,025

 

Federal/state net operating loss

 

 

 

4,462

 

 

 

 

7,295

 

Lease liability

 

 

 

29,352

 

 

 

 

29,003

 

Other

 

 

 

17,801

 

 

 

 

7,893

 

Gross deferred tax assets

 

 

 

170,166

 

 

 

 

111,941

 

State valuation allowance

 

 

 

(3,635

)

 

 

 

(1,415

)

Net deferred tax assets

 

$

 

166,531

 

 

$

 

110,526

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

 

(10,044

)

 

$

 

(9,662

)

Securities

 

 

 

(51,036

)

 

 

 

(9,589

)

Fixed assets & intangibles

 

 

 

(46,762

)

 

 

 

(48,144

)

Lease Financing

 

 

 

(54,581

)

 

 

 

(41,565

)

Right-of-use Asset

 

 

 

(24,872

)

 

 

 

(24,887

)

Other

 

 

 

(28,642

)

 

 

 

(14,400

)

Gross deferred tax liabilities

 

$

 

(215,937

)

 

$

 

(148,247

)

Net deferred tax asset (liability)

 

$

 

(49,406

)

 

$

 

(37,721

)

 

Effective Income Tax Rate Reconciliation A summary of the factors that impacted income tax expense follows.

 

 

 

Years Ended December 31,

 

 

2020

 

2019

 

2018

 

 

($ in thousands)

 

Amount

 

 

%

 

 

 

Amount

 

 

%

 

 

 

Amount

 

 

%

 

 

Taxes computed at statutory rate

 

$

 

(26,196

)

 

 

21.0

 

%

 

$

 

82,475

 

 

 

21.0

 

%

 

$

 

80,244

 

 

 

21.0

 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income tax benefit

 

 

 

(1,269

)

 

 

1.0

 

 

 

 

 

7,204

 

 

 

1.8

 

 

 

 

 

8,770

 

 

 

2.3

 

 

Tax-exempt interest

 

 

 

(10,444

)

 

 

8.4

 

 

 

 

 

(10,435

)

 

 

(2.7

)

 

 

 

 

(10,803

)

 

 

(2.8

)

 

Life insurance contracts

 

 

 

(4,857

)

 

 

3.9

 

 

 

 

 

(3,901

)

 

 

(1.0

)

 

 

 

 

(2,019

)

 

 

(0.5

)

 

Tax credits

 

 

 

(8,072

)

 

 

6.5

 

 

 

 

 

(10,293

)

 

 

(2.6

)

 

 

 

 

(11,344

)

 

 

(3.0

)

 

Employee share-based compensation

 

 

 

1,351

 

 

 

(1.1

)

 

 

 

 

(842

)

 

 

(0.2

)

 

 

 

 

(1,380

)

 

 

(0.3

)

 

FDIC assessment disallowance

 

 

 

2,094

 

 

 

(1.7

)

 

 

 

 

1,895

 

 

 

0.5

 

 

 

 

 

2,818

 

 

 

0.7

 

 

Return to provision adjustment

 

 

 

(970

)

 

 

0.8

 

 

 

 

 

(1,459

)

 

 

(0.4

)

 

 

 

 

(9,942

)

 

 

(2.6

)

 

Net operating loss carryback under CARES act

 

 

 

(30,167

)

 

 

24.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other, net

 

 

 

(1,041

)

 

 

0.8

 

 

 

 

 

715

 

 

 

0.2

 

 

 

 

 

2,002

 

 

 

0.5

 

 

Income tax expense

 

$

 

(79,571

)

 

 

63.8

 

%

 

$

 

65,359

 

 

 

16.6

 

%

 

$

 

58,346

 

 

 

15.3

 

%