XML 67 R52.htm IDEA: XBRL DOCUMENT

Condensed Parent Company Information (Tables)

12 Months Ended

Dec. 31, 2020

Condensed Financial Information Of Parent Company Only Disclosure [Abstract]

Condensed Balance Sheets

		December 31,
(in thousands)		2020					2019
Assets:
Cash		$		199,995			$		57,943
Investment in bank subsidiaries				3,511,693					3,524,029
Investment in non-bank subsidiaries				25,134					23,498
Due from subsidiaries and other assets				15,464					9,101
Total assets		$		3,752,286			$		3,614,571
Liabilities and Stockholders' Equity:
Long-term debt		$		312,260			$		145,572
Other liabilities				1,001					1,314
Stockholders' equity				3,439,025					3,467,685
Total liabilities and stockholders' equity		$		3,752,286			$		3,614,571

Condensed Statements of Income

		Years Ended December 31,
(in thousands)		2020					2019					2018
Operating income
From subsidiaries
Cash dividends received from bank subsidiaries		$		70,000			$		240,000			$		200,000
Cash dividend from nonbank Subsidiary			—						5,000					—
Equity in earnings (loss) of subsidiaries greater than dividends received				(101,406	)				94,185					137,914
Total operating income				(31,406	)				339,185					337,914
Other expense, net				22,307					15,635					18,728
Income tax benefit				(8,539	)				(3,830	)				(4,584	)
Net income (loss)		$		(45,174	)		$		327,380			$		323,770
Other comprehensive income (loss), net of tax				134,793					125,985					(46,307	)
Comprehensive income		$		89,619			$		453,365			$		277,463

Condensed Statements of Cash Flows

		Years Ended December 31,
(in thousands)		2020					2019					2018
Cash flows from operating activities - principally dividends received from subsidiaries		$		71,067			$		255,322			$		216,270
Net cash provided by operating activities				71,067					255,322					216,270
Cash flows from investing activities:
Contribution of capital to subsidiary			—						(50,000	)				—
Net cash received in acquisition			—						38,505					—
Proceeds from sale of securities available for sale			—						—					47,557
Proceeds from principal paydowns of securities available for sale			—						—					9,091
Other, net			—						(1,874	)				—
Net cash provided by (used in) investing activities				—					(13,369	)				56,648
Cash flows from financing activities:
Proceeds from issuance of long term debt				166,425					—					—
Repayment of long term debt			—						(13,919	)				(89,200	)
Dividends paid to stockholders				(95,605	)				(94,871	)				(88,838	)
Repurchase of common stock				(12,716	)				—					(8,267	)
Proceeds from dividend reinvestment and other incentive plans				5,301					4,265					4,693
Payroll tax remitted on net share settlement of equity awards				(4,530	)				(6,295	)				(8,695	)
Cash received(paid) under accelerated share repurchase agreement				12,110					(185,000	)				—
Other, net				—					(42,129	)				—
Net cash provided by (used in) financing activities				70,985					(337,949	)				(190,307	)
Net increase (decrease) in cash				142,052					(95,996	)				82,611
Cash, beginning of year				57,943					153,939					71,328
Cash, end of year		$		199,995			$		57,943			$		153,939