XML 26 R15.htm IDEA: XBRL DOCUMENT
v3.21.2

Stockholders' Equity | 9 Months Ended
--- | ---
Sep. 30, 2021
Stockholders Equity Note [Abstract] |
Stockholders' Equity | 7. Stockholders’ Equity Common Shares Outstanding Common shares outstanding excludes treasury shares totaling 4.6 million at September 30, 2021 and 4.5 million at December 31, 2020, with a first-in-first-out cost basis of $151.3 million and $150.7 million at September 30, 2021 and December 31, 2020, respectively. Shares outstanding also excludes unvested restricted share awards totaling 1.6 million and 1.7 million at September 30, 2021 and December 31, 2020, respectively. Stock Buyback Program On April 22, 2021, the Company’s board of directors approved a stock buyback program whereby the Company is authorized to repurchase up to 4.3 million shares of its common stock through the program’s expiration date of December 31, 2022. The program allows the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or otherwise, in one or more transactions. The Company is not obligated to purchase any shares under this program, and the board of directors has the ability to terminate or amend the program at any time prior to the expiration date. During the third quarter of 2021, the Company repurchased 56,349 shares of its common stock at an average cost of $44.52 per share, inclusive of commissions. Prior to its expiration date of December 31, 2020, the Company had in place a stock buyback program that authorized the repurchase of up to 5.5 million shares of its common stock. The program, as amended, allowed the Company to repurchase its common shares on the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or as otherwise determined by the Company, in one or more transactions. The Company was not obligated to purchase any shares under this program, and the board of directors had the ability to terminate or amend the program at any time prior to the expiration date. In total, the Company repurchased 4.9 million of the 5.5 million authorized shares under this buyback program at an average cost of $37.65 per share, inclusive of commissions. The Company was party to an accelerated share repurchase (“ASR”) agreement with Morgan Stanley & Co. LLC whereby the Company made a $185 million payment to Morgan Stanley and received from Morgan Stanley an initial delivery of 3,611,870 shares of the Company’s common stock, which represented 75% of the estimated total number of shares to be repurchased, based on the closing price of the Company’s common stock on October 18, 2019. Final settlement of the ASR agreement occurred on March 18, 2020. Pursuant to the terms of the settlement, the Company received cash of approximately $12.1 million and a final delivery of 1,001,472 shares of its common stock. In January 2020, the Company repurchased 315,851 shares of its common stock at a cost of $40.26 in a privately negotiated transaction. Accumulated Other Comprehensive Income (Loss) The components of Accumulated Other Comprehensive Income (Loss) and changes in those components are presented in the following table.
﻿ |  | Available for Sale Securities |  |  | HTM Securities Transferred from AFS |  |  | Employee Benefit Plans |  |  | Cash Flow Hedges |  |  | Equity Method Investment |  |  | Total |
(in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance, December 31, 2019 |  | $ | 28,950 |  |  | $ | 639 |  |  | $ | (101,278 | ) |  | $ | 17,399 |  |  | $ | (434 | ) |  | $ | (54,724 | )
Net change in unrealized gain or loss |  |  | 176,009 |  |  |  | — |  |  |  | — |  |  |  | 46,180 |  |  |  | (4,935 | ) |  |  | 217,254 |
Reclassification of net income or loss realized and included in earnings |  |  | — |  |  |  | — |  |  |  | 4,656 |  |  |  | (11,249 | ) |  |  | — |  |  |  | (6,593 | )
Valuation adjustment to employee benefit plans |  |  | — |  |  |  | — |  |  |  | (10,251 | ) |  |  | — |  |  |  | — |  |  |  | (10,251 | )
Amortization of unrealized net gain or loss on securities transferred to HTM |  |  | — |  |  |  | (378 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (378 | )
Income tax expense (benefit) |  |  | 39,817 |  |  |  | (85 | ) |  |  | (1,265 | ) |  |  | 7,903 |  |  |  | — |  |  |  | 46,370 |
Balance, September 30, 2020 |  | $ | 165,142 |  |  | $ | 346 |  |  | $ | (105,608 | ) |  | $ | 44,427 |  |  | $ | (5,369 | ) |  | $ | 98,938 |
Balance, December 31, 2020 |  | $ | 171,224 |  |  | $ | 276 |  |  | $ | (125,573 | ) |  | $ | 39,511 |  |  | $ | (5,369 | ) |  | $ | 80,069 |
Net change in unrealized gain or loss |  |  | (144,715 | ) |  |  | — |  |  |  | — |  |  |  | 353 |  |  |  | 438 |  |  |  | (143,924 | )
Reclassification of net income or loss realized and included in earnings |  |  | 2,166 |  |  |  | — |  |  |  | 3,970 |  |  |  | (19,941 | ) |  |  | 4,468 |  |  |  | (9,337 | )
Valuation adjustments to pension plan attributable to VERIP and curtailment |  |  | — |  |  |  | — |  |  |  | 59,606 |  |  |  | — |  |  |  | — |  |  |  | 59,606 |
Other valuation adjustments to employee benefit plans |  |  | — |  |  |  | — |  |  |  | (10,651 | ) |  |  | — |  |  |  | — |  |  |  | (10,651 | )
Amortization of unrealized net gain or loss on securities transferred to HTM |  |  | — |  |  |  | (134 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (134 | )
Income tax expense (benefit) |  |  | (31,952 | ) |  |  | (30 | ) |  |  | 11,783 |  |  |  | (4,370 | ) |  |  | — |  |  |  | (24,569 | )
Balance, September 30, 2021 |  | $ | 60,627 |  |  | $ | 172 |  |  | $ | (84,431 | ) |  | $ | 24,293 |  |  | $ | (463 | ) |  | $ | 198 |
Accumulated Other Comprehensive Income or Loss (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), including the Company’s share of unrealized gains and losses reported by a partnership accounted for under the equity method, gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains and losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants. Accumulated gains or losses on cash flow hedges of variable rate loans described in Note 6 will be reclassified into income over the life of the hedge. Gains and losses within AOCI are net of deferred income taxes, where applicable. The following table shows the line items of the consolidated statements of income affected by amounts reclassified from AOCI.
﻿ |  | Nine Months Ended |  |  |
Amount reclassified from AOCI (a) |  | September 30, |  |  | Affected line item on
(in thousands) |  | 2021 |  |  | 2020 |  |  | the statement of income
Loss on sale of AFS securities |  | $ | (2,166 | ) |  | $ | — |  |  | Noninterest income
Tax effect |  |  | 487 |  |  |  | — |  |  | Income taxes
Net of tax |  |  | (1,679 | ) |  |  | — |  |  | Net income
Amortization of unrealized net gain on securities transferred to HTM |  |  | 134 |  |  |  | 378 |  |  | Interest income
Tax effect |  |  | (30 | ) |  |  | (85 | ) |  | Income taxes
Net of tax |  |  | 104 |  |  |  | 293 |  |  | Net income
Amortization of defined benefit pension and post-retirement items |  |  | (3,970 | ) |  |  | (4,656 | ) |  | Other noninterest expense (b)
Tax effect |  |  | 884 |  |  |  | 1,053 |  |  | Income taxes
Net of tax |  |  | (3,086 | ) |  |  | (3,603 | ) |  | Net income
Reclassification of unrealized gain on cash flow hedges |  |  | 18,771 |  |  |  | 12,602 |  |  | Interest income
Tax effect |  |  | (4,188 | ) |  |  | (2,851 | ) |  | Income taxes
Net of tax |  |  | 14,583 |  |  |  | 9,751 |  |  | Net income
Amortization of gain (loss) on terminated cash flow hedges |  |  | 1,170 |  |  |  | (1,353 | ) |  | Interest income
Tax effect |  |  | (261 | ) |  |  | 306 |  |  | Income taxes
Net of tax |  |  | 909 |  |  |  | (1,047 | ) |  | Net income
Reclassification of unrealized loss on equity method investment |  |  | (4,468 | ) |  |  | — |  |  | Noninterest income
Tax effect |  |  | — |  |  |  | — |  |  | Income taxes
Net of tax |  |  | (4,468 | ) |  |  | — |  |  | Net income
Total reclassifications, net of tax |  | $ | 6,363 |  |  | $ | 5,394 |  |  | Net income
(a) | Amounts in parentheses indicate reduction in net income.
(b) | These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with other noninterest expense (see Note 11 – Retirement Plans for additional details).
On March 27, 2020, the Office of the Comptroller of the Currency (“OCC”), the Board of Governors of the Federal Reserve System, and the Federal Deposit Insurance Corporation issued an interim final rule that provides an option to delay the estimated impact on regulatory capital stemming from the implementation of CECL for a transition period of five years. The five-year rule provides a full delay of the estimated impact of CECL on regulatory capital transition (0%) for the first two years, followed by a three-year transition (25% of the impact included in 2022, 50% in 2023, 75% in 2024 and 100% thereafter). The two-year delay includes the full impact of day one CECL plus the estimated impact of current CECL activity calculated quarterly as 25% of the current ACL over the day one balance (“modified transition amount”). The modified transition amount was and will be recalculated each quarter in 2020 and 2021, with the December 31, 2021 impact carrying through the remaining three years of the transition. The Company elected the five-year transition period option upon issuance of the interim final rule.

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496171-112644 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496171-112644 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496189-112644 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -URI http://asc.fasb.org/topic&trid=2208762 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496189-112644 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496171-112644 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496189-112644 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 16 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496180-112644 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration