XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 7. Goodwill and Other Intangible Assets

Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired or the excess of the fair value of the net liabilities assumed over the consideration received in a business combination. The carrying amount of goodwill was $925.4 million at December 31, 2025 and $855.5 million at December 31, 2024. For information regarding changes to the Company’s carrying amount of goodwill and other intangibles, refer to Note 2 – Acquisition.

The Company completed its annual impairment test of goodwill as of September 30, 2025 by performing a qualitative (Step Zero) assessment. The qualitative assessment involved the examination of changes in macroeconomic conditions, industry and market conditions, overall financial performance, cost factors and other relevant entity-specific events, including changes in management and other key personnel and changes in the share price of the Company’s common stock. As a result of the assessment, the Company concluded that its goodwill was not impaired.

No goodwill impairment charges were recognized during the years ended December 31, 2025, 2024 or 2023.

Identifiable intangible assets with finite lives are amortized over the periods benefited and are evaluated for impairment similar to other long-lived assets. The purchase and carrying values of intangible assets subject to amortization at December 31, 2025 and 2024 were as follows:

 

 

December 31, 2025

 

 

Purchase

 

Accumulated

 

Carrying

 

($ in thousands)

Value

 

Amortization

 

Value

 

Core deposit intangibles

$

235,845

 

$

223,561

 

$

12,284

 

Credit card and trust relationships

 

80,662

 

 

25,875

 

 

54,787

 

Total

$

316,507

 

$

249,436

 

$

67,071

 

 

 

 

December 31, 2024

 

 

Purchase

 

Accumulated

 

Carrying

 

($ in thousands)

Value

 

Amortization

 

Value

 

Core deposit intangibles

$

235,845

 

$

217,260

 

$

18,585

 

Credit card and trust relationships

 

49,962

 

 

33,323

 

 

16,639

 

Total

$

285,807

 

$

250,583

 

$

35,224

 

 

Aggregate amortization expense by category of finite lived intangible assets for the years ended December 31, 2025, 2024, and 2023 are as follows:

 

 

Years Ended December 31,

 

($ in thousands)

2025

 

2024

 

2023

 

Core deposit intangibles

$

6,301

 

$

7,602

 

$

9,613

 

Credit card and trust relationships

 

3,652

 

 

1,811

 

 

1,943

 

Total

$

9,953

 

$

9,413

 

$

11,556

 

 

At December 31, 2025, the weighted-average remaining life of core deposit intangibles was approximately 8 years, and the weighted-average remaining life of other identifiable intangibles was approximately 20 years.

The following table shows estimated amortization expense of other intangible assets at December 31, 2025 for the five succeeding years and all years thereafter, calculated based on current amortization schedules.

 

($ in thousands)

 

 

2026

$

8,175

 

2027

 

6,393

 

2028

 

5,881

 

2029

 

5,429

 

2030

 

5,016

 

Thereafter

 

36,177

 

Total

$

67,071