XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Tax Expense

Income tax expense included in net income consisted of the following components:

 

 

Years Ended December 31,

 

($ in thousands)

2025

 

2024

 

2023

 

Included in net income

 

 

 

 

 

 

Current federal

$

89,830

 

$

94,382

 

$

72,884

 

Current state

 

13,270

 

 

14,477

 

 

10,656

 

Total current provision

 

103,100

 

 

108,859

 

 

83,540

 

Deferred federal

 

21,114

 

 

3,648

 

 

12,139

 

Deferred state

 

2,108

 

 

651

 

 

1,847

 

Total deferred provision

 

23,222

 

 

4,299

 

 

13,986

 

Total expense included in net income

$

126,322

 

$

113,158

 

$

97,526

 

Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

 

December 31,

 

($ in thousands)

2025

 

2024

 

Deferred tax assets:

 

 

 

 

Allowance for loan losses

$

73,479

 

$

80,270

 

Federal and state net operating loss

 

8,483

 

 

2,560

 

Lease liability

 

27,399

 

 

26,686

 

Net unrealized losses on securities available-for-sale and cash flow hedges

 

93,189

 

 

155,432

 

Derivatives

 

12,304

 

 

22,840

 

Other

 

10,015

 

 

14,271

 

Gross deferred tax assets

 

224,869

 

 

302,059

 

Valuation allowance

 

(5,928

)

 

(4,623

)

Net deferred tax assets

$

218,941

 

$

297,436

 

Deferred tax liabilities:

 

 

 

 

Employee compensation and benefits

$

(20,660

)

$

(14,708

)

Fixed assets & intangibles

 

(35,435

)

 

(33,500

)

Lease financing

 

(66,455

)

 

(60,354

)

Right-of-use asset

 

(23,014

)

 

(22,383

)

Loan purchase accounting adjustments

 

 

 

(8

)

Other

 

(17,579

)

 

(19,916

)

Gross deferred tax liabilities

$

(163,143

)

$

(150,869

)

Net deferred tax asset

$

55,798

 

$

146,567

 

Effective Income Tax Rate Reconciliation A reconciliation between reported income tax expense and the amounts computed by applying the U.S. federal statutory income tax rate of 21% to income before taxes, prepared in accordance with the revised disclosure requirements of Topic 740, is presented in the table below. Disclosures for the comparative prior periods have been reclassified to conform to the current presentation.

 

 

2025

 

2024

 

2023

 

($ in thousands)

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

U.S. federal statutory tax rate

$

128,603

 

 

21.0

%

$

120,534

 

 

21.0

%

$

102,927

 

 

21.0

%

State income taxes, net of federal income tax effect

 

11,808

 

 

1.9

%

 

11,953

 

 

2.1

%

 

9,703

 

 

2.0

%

Effects of cross-border tax laws

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

19

 

 

0.0

%

 

 

 

0.0

%

 

2

 

 

0.0

%

Tax credits

 

 

 

 

 

 

 

 

 

 

 

 

New market tax credit

 

(4,805

)

 

(0.8

)%

 

(7,268

)

 

(1.3

)%

 

(6,924

)

 

(1.4

)%

Other

 

(2,098

)

 

(0.3

)%

 

(1,743

)

 

(0.3

)%

 

(2,650

)

 

(0.5

)%

Changes in valuation allowances

 

205

 

 

0.0

%

 

234

 

 

0.0

%

 

1,679

 

 

0.3

%

Nontaxable or nondeductible Items

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt interest

 

(7,773

)

 

(1.3

)%

 

(8,443

)

 

(1.5

)%

 

(8,755

)

 

(1.8

)%

Life insurance contracts

 

(5,882

)

 

(1.0

)%

 

(6,017

)

 

(1.0

)%

 

(4,020

)

 

(0.8

)%

Other

 

5,571

 

 

1.0

%

 

3,908

 

 

0.7

%

 

5,136

 

 

1.0

%

Changes in unrecognized tax benefits

 

674

 

 

0.1

%

 

 

 

0.0

%

 

428

 

 

0.1

%

Income tax expense

$

126,322

 

 

20.6

%

$

113,158

 

 

19.7

%

$

97,526

 

 

19.9

%

Summary of Income Taxes Paid (Net of Refunds Received)

Income taxes paid (net of refunds received), disaggregated by jurisdictional categories (U.S. federal, U.S. state and local and non-U.S.) required by the revised requirements of Topic 740, is presented in the table below. The Company did not pay any non-U.S. taxes in years ended December 31, 2025, 2024 or 2023.

 

 

Years Ended December 31,

 

($ in thousands)

2025

 

2024

 

2023

 

U.S. Federal

$

90,888

 

$

52,731

 

$

88,668

 

U.S. state and local

 

 

 

 

 

 

Florida

*

 

 

3,480

 

*

 

Other

 

12,254

 

 

9,900

 

 

13,081

 

Total U.S. state and local

 

12,254

 

 

13,380

 

 

13,081

 

Total income taxes paid (net of refunds received)

$

103,142

 

$

66,111

 

$

101,749

 

* The amount of income tax paid (net of refunds received) during this year does not meet the 5% disaggregation threshold.