XML 19 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Securities
3 Months Ended
Mar. 31, 2026
Investments, Debt and Equity Securities [Abstract]  
Securities

2. Securities

The following tables set forth the amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities classified as available for sale and held to maturity at March 31, 2026 and December 31, 2025. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the consolidated balance sheets totaling $33.6 million at March 31, 2026 and $31.7 million at December 31, 2025, respectively.

 

 

March 31, 2026

 

December 31, 2025

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Available for Sale

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency securities

$

279,080

 

$

4,562

 

$

1,175

 

$

282,467

 

$

266,825

 

$

3,705

 

$

1,198

 

$

269,332

 

Municipal obligations

 

180,786

 

 

49

 

 

692

 

 

180,143

 

 

191,754

 

 

82

 

 

508

 

 

191,328

 

Residential mortgage-backed securities

 

2,567,467

 

 

6,254

 

 

240,316

 

 

2,333,405

 

 

2,620,980

 

 

11,643

 

 

256,994

 

 

2,375,629

 

Commercial mortgage-backed securities

 

3,218,115

 

 

6,457

 

 

84,252

 

 

3,140,320

 

 

3,217,663

 

 

10,530

 

 

144,868

 

 

3,083,325

 

Collateralized mortgage obligations

 

24,998

 

 

 

 

1,184

 

 

23,814

 

 

27,100

 

 

 

 

1,154

 

 

25,946

 

Corporate debt securities

 

17,000

 

 

 

 

763

 

 

16,237

 

 

17,000

 

 

37

 

 

680

 

 

16,357

 

  Total

$

6,287,446

 

$

17,322

 

$

328,382

 

$

5,976,386

 

$

6,341,322

 

$

25,997

 

$

405,402

 

$

5,961,917

 

 

 

 

March 31, 2026

 

December 31, 2025

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Held to Maturity

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency securities

$

368,667

 

$

271

 

$

29,171

 

$

339,767

 

$

373,605

 

$

248

 

$

30,143

 

$

343,710

 

Municipal obligations

 

457,346

 

 

370

 

 

11,556

 

 

446,160

 

 

511,516

 

 

708

 

 

11,455

 

 

500,769

 

Residential mortgage-backed securities

 

480,249

 

 

 

 

35,764

 

 

444,485

 

 

497,338

 

 

 

 

34,239

 

 

463,099

 

Commercial mortgage-backed securities

 

728,004

 

 

 

 

48,510

 

 

679,494

 

 

731,329

 

 

 

 

46,455

 

 

684,874

 

Collateralized mortgage obligations

 

17,362

 

 

 

 

539

 

 

16,823

 

 

19,094

 

 

 

 

520

 

 

18,574

 

  Total

$

2,051,628

 

$

641

 

$

125,540

 

$

1,926,729

 

$

2,132,882

 

$

956

 

$

122,812

 

$

2,011,026

 

The following tables present the amortized cost and fair value of debt securities available for sale and held to maturity at March 31, 2026 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateral mortgage obligations.

Debt Securities Available for Sale

 

Amortized

 

 

Fair

 

($ in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

35,304

 

 

$

35,323

 

Due after one year through five years

 

 

1,382,114

 

 

 

1,360,911

 

Due after five years through ten years

 

 

2,091,263

 

 

 

2,020,407

 

Due after ten years

 

 

2,778,765

 

 

 

2,559,745

 

Total

 

$

6,287,446

 

 

$

5,976,386

 

 

Debt Securities Held to Maturity

 

Amortized

 

 

Fair

 

($ in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

139,208

 

 

$

138,554

 

Due after one year through five years

 

 

701,252

 

 

 

678,711

 

Due after five years through ten years

 

 

419,862

 

 

 

397,573

 

Due after ten years

 

 

791,306

 

 

 

711,891

 

Total

 

$

2,051,628

 

 

$

1,926,729

 

The Company held no securities classified as trading at March 31, 2026 and December 31, 2025.

In January 2026, the Company completed a restructuring of its available for sale investment securities portfolio, whereby lower-yielding securities with an amortized cost of $1.5 billion were sold and the proceeds were reinvested in higher-yielding securities. Certain securities that were sold were previously hedged in derivative instruments designated as fair value hedges of interest rate risk that were subsequently terminated. At the time of termination, the value of the swap was recorded as basis adjustment to the amortized cost of the underlying security. The basis adjustment is amortized as yield adjustment while the security is held, and affects the net gain or loss realized by the remaining unamortized basis adjustment when sold. The unamortized basis adjustment recognized in connection with this portfolio restructure reduced the net loss by approximately $50.4 million, resulting in a net realized loss of $98.6 million. Refer to Note 6 – Derivatives for a discussion of fair value hedges of interest rate risk.

The following table presents the proceeds from, gross gains on, and gross losses on sales of securities during the three months ended March 31, 2026 and 2025. Net gains or losses are reflected in the "Securities transactions, net" line item on the Consolidated Statements of Income.

 

 

Three Months Ended
March 31,

 

($ in thousands)

 

2026

 

 

2025

 

Proceeds

 

$

1,414,258

 

 

$

 

Gross gains

 

 

7

 

 

 

 

Gross losses

 

 

98,602

 

 

 

 

Net loss

 

$

(98,595

)

 

$

 

Securities with carrying values totaling approximately $3.5 billion and $3.9 billion were pledged as collateral at March 31, 2026 and December 31, 2025, respectively, primarily to secure public deposits or securities sold under agreements to repurchase.

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.

The Company evaluates credit impairment for individual securities available for sale whose fair value was below amortized cost with a more than inconsequential risk of default and where the Company had assessed whether the decline in fair value was significant enough to suggest a credit event occurred. There were no securities with a material credit loss event and, therefore, no allowance for credit loss was recorded in any period presented.

The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses for the periods indicated follow.

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

11,910

 

$

101

 

 

$

6,708

 

$

1,074

 

 

$

18,618

 

$

1,175

 

Municipal obligations

 

 

47,068

 

 

400

 

 

 

95,944

 

 

292

 

 

 

143,012

 

 

692

 

Residential mortgage-backed securities

 

 

395,000

 

 

3,778

 

 

 

1,283,981

 

 

236,538

 

 

 

1,678,981

 

 

240,316

 

Commercial mortgage-backed securities

 

 

1,758,136

 

 

19,383

 

 

 

829,335

 

 

64,869

 

 

 

2,587,471

 

 

84,252

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

23,814

 

 

1,184

 

 

 

23,814

 

 

1,184

 

Corporate debt securities

 

 

2,989

 

 

11

 

 

 

13,248

 

 

752

 

 

 

16,237

 

 

763

 

  Total

 

$

2,215,103

 

$

23,673

 

 

$

2,253,030

 

$

304,709

 

 

$

4,468,133

 

$

328,382

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

17,468

 

$

9

 

 

$

14,677

 

$

1,189

 

 

$

32,145

 

$

1,198

 

Municipal obligations

 

 

 

 

 

 

 

124,852

 

 

508

 

 

 

124,852

 

 

508

 

Residential mortgage-backed securities

 

 

54,250

 

 

598

 

 

 

1,442,746

 

 

256,396

 

 

 

1,496,996

 

 

256,994

 

Commercial mortgage-backed securities

 

 

374,740

 

 

1,787

 

 

 

2,158,865

 

 

143,081

 

 

 

2,533,605

 

 

144,868

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

25,946

 

 

1,154

 

 

 

25,946

 

 

1,154

 

Corporate debt securities

 

 

1,998

 

 

2

 

 

 

11,322

 

 

678

 

 

 

13,320

 

 

680

 

  Total

 

$

448,456

 

$

2,396

 

 

$

3,778,408

 

$

403,006

 

 

$

4,226,864

 

$

405,402

 

At each reporting period, the Company evaluated its held to maturity municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration and with a probability weighting of Moody’s economic forecasts. The resulting credit losses, if any, were negligible and no allowance for credit loss was recorded.

The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses for the periods indicated follow.

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

8,563

 

$

24

 

 

$

313,146

 

$

29,147

 

 

$

321,709

 

$

29,171

 

Municipal obligations

 

 

101,661

 

 

305

 

 

 

171,360

 

 

11,251

 

 

 

273,021

 

 

11,556

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

444,485

 

 

35,764

 

 

 

444,485

 

 

35,764

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

679,494

 

 

48,510

 

 

 

679,494

 

 

48,510

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

16,823

 

 

539

 

 

 

16,823

 

 

539

 

  Total

 

$

110,224

 

$

329

 

 

$

1,625,308

 

$

125,211

 

 

$

1,735,532

 

$

125,540

 

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

 

$

 

 

$

316,814

 

$

30,143

 

 

$

316,814

 

$

30,143

 

Municipal obligations

 

 

98,559

 

 

97

 

 

 

325,241

 

 

11,358

 

 

 

423,800

 

 

11,455

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

463,099

 

 

34,239

 

 

 

463,099

 

 

34,239

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

684,874

 

 

46,455

 

 

 

684,874

 

 

46,455

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

18,574

 

 

520

 

 

 

18,574

 

 

520

 

  Total

 

$

98,559

 

$

97

 

 

$

1,808,602

 

$

122,715

 

 

$

1,907,161

 

$

122,812

 

As of March 31, 2026 and December 31, 2025, the Company had 592 and 604 securities, respectively, with market values below their cost basis. There were no material unrealized losses related to the marketability of the securities or the issuer’s ability to meet contractual obligations. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. The unrealized losses were deemed to be non-credit related at March 31, 2026 and December 31, 2025. At March 31, 2026, the Company had adequate liquidity and, therefore, neither planned nor expected to be required to liquidate these securities before recovery of the amortized cost basis.