XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.25.4

NET LOSS PER SHARE | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
NET LOSS PER SHARE | 13. NET LOSS PER SHARE Basic earnings per share (“EPS”) is measured as the income or loss available to common stockholders divided by the weighted average common shares outstanding for the period. Upon exercise of the Tranche 2 Warrants, shares are issuable for little or no consideration, sometimes referred to as “penny warrants”. Under ASC 260-10-45-13, those issuable shares are considered outstanding in the computation of basic EPS whether or not related warrants have been exercised. At September 30, 2025, approximately 11.1 million shares of common stock remain issuable upon the exercise of the Tranche 2 Warrants and are included in the number of outstanding shares used for the computation of basic EPS for the three and nine months then ended. Additionally, the basic EPS numerator includes an adjustment to eliminate the changes in fair value that have been recognized in Net loss. Diluted EPS includes and presents the dilutive effect on EPS from the potential issuance of shares from unvested restricted stock units, conversion of convertible securities, or the exercise of options and/or warrants. The potentially dilutive effect of convertible securities are calculated using the if-converted method. The potentially dilutive effect of options or warrants are computed using the treasury stock method. When potentially dilutive securities have an anti-dilutive effect (i.e., increase income per share or decrease loss per share), they are excluded from the diluted EPS calculation. The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net loss per share (in thousands, except per share amounts):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 (As Restated) |  | 2024 |  | 2025 (As Restated) |  | 2024
Numerator: |  |  |  |  |  |  |
Net loss | $ | (144,027) |  |  | $ | (455,259) |  |  | $ | (504,575) |  |  | $ | (1,146,725) |
Change in fair value of Tranche 2 Warrants | (849) |  |  | 111,834 |  |  | 33,311 |  |  | 111,834 |
Basic and diluted net loss | $ | (144,876) |  |  | $ | (343,425) |  |  | $ | (471,264) |  |  | $ | (1,034,891) |
Denominator: |  |  |  |  |  |  |
Weighted average shares outstanding - basic and diluted | 318,562 |  |  | 292,486 |  |  | 317,363 |  |  | 253,058 |
Net loss per share - basic and diluted | $ | (0.45) |  |  | $ | (1.17) |  |  | $ | (1.48) |  |  | $ | (4.09) |
Pote ntially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):
| Three and Nine Months Ended
| September 30, 2025 |  | September 30, 2024
Tranche 1 Warrants | 97,394 |  |  | 98,079 |
Convertible Notes | 69,611 |  |  | 41,825 |
RSUs, PSUs, and MSUs | 24,792 |  |  | 22,019 |
Stock options | 344 |  |  | 369 |
Total shares issuable from potentially dilutive securities | 192,141 |  |  | 162,292 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration